Narasaki SangyoNARASAKI SANGYO CO., LTD.8085東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +6.9% from the prior year, operating profit +0.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 1.7% | 1.97× | 3.2% | 2.73× | 8.8% |
| 2023 | 2.1% | 1.99× | 4.3% | 2.70× | 11.5% |
| 2024 | 2.1% | 1.90× | 4.1% | 2.74× | 11.2% |
| 2025 | 2.0% | 1.92× | 3.8% | 2.59× | 9.9% |
| 2026 | 1.9% | 2.02× | 3.8% | 2.44× | 9.2% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 94,797 | 99,927 | 107,455 | 112,512 | 120,282 |
| Cost of revenue | 84,947 | 89,319 | 96,178 | 100,527 | 107,428 |
| Gross profit | 9,850 | 10,607 | 11,277 | 11,985 | 12,854 |
| SG&A | 7,547 | 7,808 | 8,294 | 8,923 | 9,786 |
| Operating income | 2,303 | 2,798 | 2,982 | 3,062 | 3,068 |
| Pretax income | 2,395 | 2,871 | 3,385 | 3,248 | 3,341 |
| Income tax | 793 | 689 | 1,058 | 967 | 1,061 |
| Net income attributable to owners | 1,566 | 2,139 | 2,301 | 2,241 | 2,242 |
| Operating margin | 2.4% | 2.8% | 2.8% | 2.7% | 2.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥11.1B | ¥12.8B | ¥15B | ¥12.6B | ¥12.9B |
| Total assets | ¥48.2B | ¥52.3B | ¥60.6B | ¥56.5B | ¥62.6B |
| Net assets | ¥19.2B | ¥21.3B | ¥24.6B | ¥26.7B | ¥29.5B |
| Share capital | ¥2.35B | ¥2.35B | ¥2.35B | ¥2.35B | ¥2.35B |
| Property, plant and equipment | ¥8.59B | ¥8.43B | ¥7.67B | ¥8.82B | ¥9.76B |
| Intangible assets excluding goodwill | ¥174M | ¥143M | ¥128M | ¥132M | ¥96M |
| Investment securities | ¥3.27B | ¥3.48B | ¥4.42B | ¥3.95B | ¥4.61B |
| Current assets | ¥33.9B | ¥37.8B | ¥44.7B | ¥39B | ¥41.9B |
| Current liabilities | ¥24.2B | ¥26.4B | ¥31.4B | ¥25.3B | ¥27.8B |
| Trade payables | ¥12.3B | ¥14B | ¥16.9B | ¥13.6B | ¥16.8B |
| Short-term borrowings | ¥1.35B | ¥1.35B | ¥1.25B | ¥1.2B | ¥1.2B |
| Long-term borrowings | ¥498M | ¥678M | ¥410M | ¥230M | ¥525M |
| Total liabilities | ¥29B | ¥31B | ¥36.1B | ¥29.8B | ¥33.1B |
| Non-controlling interests | ¥459M | ¥497M | ¥528M | ¥562M | ¥462M |
| Equity attributable to owners of parent | ¥17.7B | ¥19.6B | ¥21.6B | ¥23.7B | ¥25B |
| Retained earnings | ¥14.7B | ¥16.5B | ¥18.5B | ¥20.5B | ¥22.1B |
| Treasury stock | -¥686M | -¥606M | -¥535M | -¥471M | -¥853M |
EDINET (FSA Japan)
有価証券報告書－第83期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第82期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第81期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第80期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第79期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第78期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 52 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.