Nareru GroupNareru Group Inc.9163東証グロースサービス業FY ending Oct 2025, consolidated, IFRS

What does Nareru Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.3B
Capex
¥95.7M
of revenue 0.4%
Free cash flow
¥2.2B
Returned to shareholders
¥1B
of net income: 48%
Dividend per share
¥115
Payout ratio (reported)
67.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.09B
Operating cash flow¥2.3B
Cash conversion (operating CF ÷ operating income)
81.3%
Cash vs. profit gap
¥211.6M(純利益の 10.1%)
Shareholder payments — dividends
of net income 48.1% · of FCF 45.6%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
8.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.3B
FY ending Oct 2021: ¥1.08B¥1.08BFY ending Oct 2022: ¥1.55B¥1.55BFY ending Oct 2023: ¥2.31B¥2.31BFY ending Oct 2024: ¥2.31B¥2.31BFY ending Oct 2025: ¥2.3B¥2.3BFY21FY22FY23FY24FY25
Free cash flow¥2.2B
FY ending Oct 2022: ¥1.48B¥1.48BFY ending Oct 2023: ¥2.26B¥2.26BFY ending Oct 2024: ¥2.29B¥2.29BFY ending Oct 2025: ¥2.2B¥2.2BFY21FY22FY23FY24FY25
Net income¥2.09B
FY ending Oct 2021: ¥1.04B¥1.04BFY ending Oct 2022: ¥1.24B¥1.24BFY ending Oct 2023: ¥1.74B¥1.74BFY ending Oct 2024: ¥2.19B¥2.19BFY ending Oct 2025: ¥2.09B¥2.09BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/11/01-2025/10/31)

    ID S100XGYG2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/11/01-2024/10/31)

    ID S100V4E12025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2022/11/01-2023/10/31)

    ID S100SOLW2024-01-30Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.