Nasu Denki-TekkoNASU DENKI-TEKKO CO.,LTD.5922東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Nasu Denki-Tekko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.65B
Capex
¥353.5M
of revenue 1.5%
Free cash flow
¥2.3B
Returned to shareholders
¥526.6M
of net income: 21%
Dividend per share
¥640
Payout ratio (reported)
39.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.48B
Operating cash flow¥2.65B
Cash conversion (operating CF ÷ operating income)
84.3%
Cash vs. profit gap
¥168.8M(純利益の 6.8%)
Shareholder returns
of net income 21.2% · of FCF 22.9%
Shareholder payments — dividends
of net income 21.1% · of FCF 22.8%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
12.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.65B
FY ending Mar 2022: ¥4.03B¥4.03BFY ending Mar 2023: ¥3.04B¥3.04BFY ending Mar 2024: ¥3.21B¥3.21BFY ending Mar 2025: ¥1.71B¥1.71BFY ending Mar 2026: ¥2.65B¥2.65BFY22FY23FY24FY25FY26
Free cash flow¥2.3B
FY ending Mar 2022: ¥3.05B¥3.05BFY ending Mar 2023: ¥652M¥652MFY ending Mar 2024: ¥676.6M¥676.6MFY ending Mar 2025: ¥387.4M¥387.4MFY ending Mar 2026: ¥2.3B¥2.3BFY22FY23FY24FY25FY26
Net income¥2.48B
FY ending Mar 2022: ¥2.57B¥2.57BFY ending Mar 2023: ¥1.86B¥1.86BFY ending Mar 2024: ¥1.85B¥1.85BFY ending Mar 2025: ¥1.89B¥1.89BFY ending Mar 2026: ¥2.48B¥2.48BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YJYT2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100W4OT2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TTTO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R6532023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OJ052022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LSZW2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.