NATTY SWANKY holdingsNATTY SWANKY holdings Co.,Ltd.7674東証グロース小売業FY ending Jan 2026, consolidated, J-GAAP

What does NATTY SWANKY holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.5M
Capex
¥169.6M
of revenue 2.2%
Free cash flow
-¥167.1M
Returned to shareholders
¥24.5M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥930.1M
Operating cash flow¥2.5M
Cash vs. profit gap
¥932.6M
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
6756.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.5M
FY ending Jan 2022: ¥330.2M¥330.2MFY ending Jan 2023: -¥155.4M-¥155.4MFY ending Jan 2024: ¥857.2M¥857.2MFY ending Jan 2025: -¥209.8M-¥209.8MFY ending Jan 2026: ¥2.5M¥2.5MFY22FY23FY24FY25FY26
Free cash flow-¥167.1M
FY ending Jan 2022: ¥105.8M¥105.8MFY ending Jan 2023: -¥576M-¥576MFY ending Jan 2024: ¥700.5M¥700.5MFY ending Jan 2025: -¥867.2M-¥867.2MFY ending Jan 2026: -¥167.1M-¥167.1MFY22FY23FY24FY25FY26
Net income-¥930.1M
FY ending Jan 2022: ¥223.4M¥223.4MFY ending Jan 2023: -¥379.5M-¥379.5MFY ending Jan 2024: ¥247.9M¥247.9MFY ending Jan 2025: -¥268.4M-¥268.4MFY ending Jan 2026: -¥930.1M-¥930.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/02/01-2026/01/31)

    ID S100Y07P2026-04-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2024/02/01-2025/01/31)

    ID S100VSKS2025-05-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/02/01-2024/01/31)

    ID S100TC1X2024-04-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2022/02/01-2023/01/31)

    ID S100S0X32023-10-13Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(令和3年7月1日-令和4年1月31日)

    ID S100NYZ32022-04-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.