NCDNCD Co., Ltd.4783東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

NCD revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +2.5% from the prior year, operating profit -6.1%.

Five-year trend

Revenue¥30.9B
FY ending Mar 2022: ¥20.6B¥20.6BFY ending Mar 2023: ¥22.9B¥22.9BFY ending Mar 2024: ¥25.5B¥25.5BFY ending Mar 2025: ¥30.1B¥30.1BFY ending Mar 2026: ¥30.9B¥30.9BFY22FY23FY24FY25FY26
Operating income¥2.64B
FY ending Mar 2022: ¥902.8M¥902.8MFY ending Mar 2023: ¥1.2B¥1.2BFY ending Mar 2024: ¥2.12B¥2.12BFY ending Mar 2025: ¥2.81B¥2.81BFY ending Mar 2026: ¥2.64B¥2.64BFY22FY23FY24FY25FY26
Operating margin8.5%
FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 8.3%8.3%FY ending Mar 2025: 9.3%9.3%FY ending Mar 2026: 8.5%8.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover1.87×
ROA11.3%
ROA11.3%
Financial leverage2.07×
ROE23.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 2.2%2.2%2023: 2.9%2.9%2024: 5.4%5.4%2025: 6.3%6.3%2026: 6.0%6.0%2223242526
Asset turnover1.87×
2022: 1.73×1.73×2023: 1.88×1.88×2024: 1.87×1.87×2025: 1.94×1.94×2026: 1.87×1.87×2223242526
ROA11.3%
2022: 3.9%3.9%2023: 5.5%5.5%2024: 10.2%10.2%2025: 12.3%12.3%2026: 11.3%11.3%2223242526
Financial leverage2.07×
2022: 2.70×2.70×2023: 2.59×2.59×2024: 2.44×2.44×2025: 2.24×2.24×2026: 2.07×2.07×2223242526
ROE23.3%
2022: 10.4%10.4%2023: 14.3%14.3%2024: 24.8%24.8%2025: 27.6%27.6%2026: 23.3%23.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%1.73×3.9%2.70×10.4%
20232.9%1.88×5.5%2.59×14.3%
20245.4%1.87×10.2%2.44×24.8%
20256.3%1.94×12.3%2.24×27.6%
20266.0%1.87×11.3%2.07×23.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.4%
2021: 7.0%7.0%2022: 6.9%6.9%2023: 6.5%6.5%2024: 5.9%5.9%2025: 4.3%4.3%2026: 4.4%4.4%212223242526
PPE ÷ total assets8.0%
2021: 11.4%11.4%2022: 12.0%12.0%2023: 12.0%12.0%2024: 10.1%10.1%2025: 8.0%8.0%2026: 8.0%8.0%212223242526
Goodwill ÷ parent equity0.4%
2021: 0.5%0.5%2022: 0.2%0.2%2024: 1.8%1.8%2025: 1.0%1.0%2026: 0.4%0.4%212223242526
Goodwill balance¥31.4M
2021: ¥21.3M¥21.3M2022: ¥10.7M¥10.7M2024: ¥115M¥115M2025: ¥73.2M¥73.2M2026: ¥31.4M¥31.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥99.7M
2021: ¥336K¥336K2025: ¥41.8M¥41.8M2026: ¥99.7M¥99.7M212223242526
R&D / revenue0.3%
2021: 0.0%0.0%2025: 0.1%0.1%2026: 0.3%0.3%212223242526
Receivable days—
2021: 57d57d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,55022,85425,48230,10730,867
Cost of revenue17,29319,01420,31923,54224,123
Gross profit3,2573,8405,1636,5656,744
SG&A2,3542,6443,0473,7554,105
Operating income9031,1962,1152,8102,639
Pretax income7699842,0932,8522,723
Income tax299303693935847
Net income attributable to owners4586721,3881,9061,861
Operating margin4.4%5.2%8.3%9.3%8.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 46%
8%
2%
1%
Other assets 43%

Funding

Other liabilities 49%
Equity 51%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.81B¥3.8B¥5.77B¥7.46B¥7.72B
Total assets¥11.9B¥12.4B¥14.9B¥16.1B¥16.9B
Net assets¥4.47B¥5.05B¥6.4B¥7.85B¥8.55B
Share capital¥438.8M¥438.8M¥438.8M¥438.8M¥438.8M
Property, plant and equipment¥1.42B¥1.49B¥1.51B¥1.29B¥1.35B
Intangible assets excluding goodwill¥223.9M¥239.1M¥324.3M¥270.7M¥249.5M
Goodwill¥10.7M—¥115M¥73.2M¥31.4M
Investment securities¥331.2M¥345.7M¥204.4M¥235.7M¥208M
Current assets¥7.95B¥8.58B¥11B¥12.6B¥13.3B
Current liabilities¥4.72B¥4.89B¥5.79B¥5.74B¥5.91B
Short-term borrowings¥807.4M¥807.4M¥833.2M¥799.9M¥799.9M
Long-term borrowings——¥55.8M——
Total liabilities¥7.42B¥7.34B¥8.5B¥8.24B¥8.34B
Non-controlling interests¥36.3M¥44.3M¥56.9M¥68.3M¥83.2M
Equity attributable to owners of parent¥4.41B¥4.97B¥6.24B¥7.59B¥8.37B
Retained earnings¥3.28B¥3.84B¥5.01B¥6.37B¥7.43B
Treasury stock-¥269.5M-¥269.5M-¥229.2M-¥229.3M-¥325.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/01-2026/03/31)

    ID S100YEMH2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/01-2025/03/31)

    ID S100VZQZ2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/04/01-2024/03/31)

    ID S100TSN32024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/04/01-2023/03/31)

    ID S100R6PR2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(令和3年4月1日-令和4年3月31日)

    ID S100P5AC2022-09-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年4月1日-令和3年3月31日)

    ID S100LSBF2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.