New Constructor's NetworkNew Constructor's Network Co., Ltd.7057東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does New Constructor's Network do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥378.9M
Capex
¥94.8M
of revenue 1.1%
Free cash flow
¥284.1M
Returned to shareholders
¥86.2M
of net income: 60%
Dividend per share
¥31
Payout ratio (reported)
60.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥144.9M
Operating cash flow¥378.9M
Cash conversion (operating CF ÷ operating income)
248.6%
Cash vs. profit gap
¥234M(純利益の 161.6%)
Shareholder payments — dividends
of net income 59.5% · of FCF 30.3%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
21.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥378.9M
FY ending Mar 2022: ¥997M¥997MFY ending Mar 2023: ¥61.2M¥61.2MFY ending Mar 2024: -¥144.3M-¥144.3MFY ending Mar 2025: ¥685.7M¥685.7MFY ending Mar 2026: ¥378.9M¥378.9MFY22FY23FY24FY25FY26
Free cash flow¥284.1M
FY ending Mar 2022: ¥754.7M¥754.7MFY ending Mar 2023: -¥115.4M-¥115.4MFY ending Mar 2024: -¥324.7M-¥324.7MFY ending Mar 2025: ¥527.2M¥527.2MFY ending Mar 2026: ¥284.1M¥284.1MFY22FY23FY24FY25FY26
Net income¥144.9M
FY ending Mar 2022: ¥305.1M¥305.1MFY ending Mar 2023: ¥302.4M¥302.4MFY ending Mar 2024: ¥408K¥408KFY ending Mar 2025: ¥193.7M¥193.7MFY ending Mar 2026: ¥144.9M¥144.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YCPU2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100W5ZH2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TVZ42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100R8CY2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OILF2022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100M9UH2021-08-13Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.