New Constructor's NetworkNew Constructor's Network Co., Ltd.7057東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

New Constructor's Network revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +3.6% from the prior year, operating profit -14.6%.

Five-year trend

Revenue¥8.41B
FY ending Mar 2022: ¥8.57B¥8.57BFY ending Mar 2023: ¥9.24B¥9.24BFY ending Mar 2024: ¥8B¥8BFY ending Mar 2025: ¥8.12B¥8.12BFY ending Mar 2026: ¥8.41B¥8.41BFY22FY23FY24FY25FY26
Operating income¥152.4M
FY ending Mar 2022: ¥396.2M¥396.2MFY ending Mar 2023: ¥422.3M¥422.3MFY ending Mar 2024: ¥83.1M¥83.1MFY ending Mar 2025: ¥178.5M¥178.5MFY ending Mar 2026: ¥152.4M¥152.4MFY22FY23FY24FY25FY26
Operating margin1.8%
FY ending Mar 2022: 4.6%4.6%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 1.0%1.0%FY ending Mar 2025: 2.2%2.2%FY ending Mar 2026: 1.8%1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover1.42×
ROA2.4%
ROA2.4%
Financial leverage2.83×
ROE6.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2022: 3.6%3.6%2023: 3.3%3.3%2024: 0.0%0.0%2025: 2.4%2.4%2026: 1.7%1.7%2223242526
Asset turnover1.42×
2022: 1.26×1.26×2023: 1.35×1.35×2024: 1.27×1.27×2025: 1.41×1.41×2026: 1.42×1.42×2223242526
ROA2.4%
2022: 4.5%4.5%2023: 4.4%4.4%2024: 0.0%0.0%2025: 3.4%3.4%2026: 2.4%2.4%2223242526
Financial leverage2.83×
2022: 3.13×3.13×2023: 3.24×3.24×2024: 3.18×3.18×2025: 2.89×2.89×2026: 2.83×2.83×2223242526
ROE6.9%
2022: 14.0%14.0%2023: 14.3%14.3%2024: 0.0%0.0%2025: 9.7%9.7%2026: 6.9%6.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%1.26×4.5%3.13×14.0%
20233.3%1.35×4.4%3.24×14.3%
20240.0%1.27×0.0%3.18×0.0%
20252.4%1.41×3.4%2.89×9.7%
20261.7%1.42×2.4%2.83×6.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.1%
2021: 0.4%0.4%2022: 1.4%1.4%2023: 4.9%4.9%2024: 5.6%5.6%2025: 4.7%4.7%2026: 4.1%4.1%212223242526
PPE ÷ total assets5.7%
2021: 0.5%0.5%2022: 1.7%1.7%2023: 6.7%6.7%2024: 7.8%7.8%2025: 6.6%6.6%2026: 5.7%5.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥130.7M
2021: ¥89.7M¥89.7M2022: ¥106.9M¥106.9M2023: ¥122.7M¥122.7M2024: ¥135.2M¥135.2M2025: ¥122.9M¥122.9M2026: ¥130.7M¥130.7M212223242526
R&D / revenue1.6%
2021: 1.4%1.4%2022: 1.2%1.2%2023: 1.3%1.3%2024: 1.7%1.7%2025: 1.5%1.5%2026: 1.6%1.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,5729,2407,9988,1248,414
Cost of revenue6,5206,8825,7945,9616,135
Gross profit2,0522,3582,2042,1642,280
SG&A1,6561,9362,1211,9852,127
Operating income39642283179152
Pretax income41941523294206
Income tax132117215438
Net income attributable to owners3053020194145
Operating margin4.6%4.6%1.0%2.2%1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 48%
6%
5%
7%
Other assets 34%

Funding

Other liabilities 60%
Equity 40%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.54B¥2.85B¥2.2B¥2.57B¥2.88B
Total assets¥6.82B¥6.85B¥5.72B¥5.78B¥6.06B
Net assets¥2.19B¥2.26B¥2.14B¥2.32B¥2.4B
Share capital¥390.9M¥390.9M¥390.9M¥391.1M¥391.5M
Property, plant and equipment¥118.7M¥457M¥445.8M¥381.8M¥347.4M
Intangible assets excluding goodwill¥366M¥380.3M¥352.9M¥391M¥329.7M
Investment securities¥368.7M¥425.5M¥476.3M¥573.3M¥416.1M
Current assets¥5.8B¥5.32B¥4.21B¥4.19B¥4.71B
Current liabilities¥3.87B¥3.49B¥2.54B¥2.43B¥2.69B
Short-term borrowings¥9.8M¥13M———
Long-term borrowings—¥179.8M¥92.2M¥52.1M¥18.3M
Bonds—¥4M———
Interest-bearing debt—¥196.8Mderived———
Total liabilities¥4.63B¥4.59B¥3.58B¥3.46B¥3.66B
Non-controlling interests¥29.3M¥222.2M¥220.4M¥266.8M¥276.9M
Equity attributable to owners of parent¥2.18B¥2.04B¥1.92B¥2.06B¥2.12B
Retained earnings¥1.52B¥1.71B¥1.59B¥1.72B¥1.78B
Treasury stock—-¥316.3M-¥316.3M-¥303.7M-¥303.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YCPU2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100W5ZH2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TVZ42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100R8CY2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OILF2022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100M9UH2021-08-13Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.