NEC Capital SolutionsNEC Capital Solutions Limited8793東証プライムその他金融業FY ending Mar 2026, consolidated, J-GAAP

NEC Capital Solutions revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +20.1% from the prior year, operating profit +36.4%.

Five-year trend

Revenue¥306.2B
FY ending Mar 2022: ¥249.9B¥249.9BFY ending Mar 2023: ¥258.1B¥258.1BFY ending Mar 2024: ¥255.9B¥255.9BFY ending Mar 2025: ¥254.9B¥254.9BFY ending Mar 2026: ¥306.2B¥306.2BFY22FY23FY24FY25FY26
Operating income¥10.6B
FY ending Mar 2022: ¥10.4B¥10.4BFY ending Mar 2023: ¥11.7B¥11.7BFY ending Mar 2024: ¥11.7B¥11.7BFY ending Mar 2025: ¥7.78B¥7.78BFY ending Mar 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2022: 4.2%4.2%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover0.24×
ROA0.7%
ROA0.7%
Financial leverage11.04×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 2.8%2.8%2023: 2.5%2.5%2024: 2.7%2.7%2025: 2.6%2.6%2026: 3.0%3.0%2223242526
Asset turnover0.24×
2022: 0.24×0.24×2023: 0.25×0.25×2024: 0.24×0.24×2025: 0.22×0.22×2026: 0.24×0.24×2223242526
ROA0.7%
2022: 0.7%0.7%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.7%0.7%2223242526
Financial leverage11.04×
2022: 10.22×10.22×2023: 10.11×10.11×2024: 10.10×10.10×2025: 10.51×10.51×2026: 11.04×11.04×2223242526
ROE7.9%
2022: 6.9%6.9%2023: 6.2%6.2%2024: 6.5%6.5%2025: 5.9%5.9%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%0.24×0.7%10.22×6.9%
20232.5%0.25×0.6%10.11×6.2%
20242.7%0.24×0.6%10.10×6.5%
20252.6%0.22×0.6%10.51×5.9%
20263.0%0.24×0.7%11.04×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.4%
2021: 30.1%30.1%2022: 24.5%24.5%2023: 24.6%24.6%2024: 36.3%36.3%2025: 43.4%43.4%2026: 37.4%37.4%212223242526
PPE ÷ total assets8.5%
2021: 6.3%6.3%2022: 5.9%5.9%2023: 6.0%6.0%2024: 8.3%8.3%2025: 9.0%9.0%2026: 8.5%8.5%212223242526
Goodwill ÷ parent equity3.9%
2021: 1.8%1.8%2022: 1.6%1.6%2023: 1.5%1.5%2024: 1.4%1.4%2025: 1.2%1.2%2026: 3.9%3.9%212223242526
Goodwill balance¥4.63B
2021: ¥1.73B¥1.73B2022: ¥1.63B¥1.63B2023: ¥1.56B¥1.56B2024: ¥1.52B¥1.52B2025: ¥1.3B¥1.3B2026: ¥4.63B¥4.63B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue249,907258,107255,857254,879306,155
Cost of revenue218,206226,186223,267225,218269,566
Gross profit31,70131,92032,58929,66036,589
SG&A21,25420,20520,89421,87825,971
Operating income10,44711,71511,6947,78210,617
Pretax income11,42212,44311,8248,86411,646
Income tax2,3083,0843,9192,6934,225
Net income attributable to owners6,9396,4187,0346,6119,180
Operating margin4.2%4.5%4.6%3.1%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
8%
2%
7%
Other assets 78%

Funding

Interest-bearing debt 48%
Other liabilities 41%
Equity 11%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥37.5B¥35.6B¥53.7B¥110.1B¥68.9B
Total assets¥1.03T¥1.06T¥1.12T¥1.22T¥1.34T
Net assets¥121.7B¥128.8B¥136.8B¥142.4B¥153.6B
Share capital¥3.78B¥3.78B¥3.78B¥3.79B¥3.8B
Property, plant and equipment¥61.2B¥63.4B¥93B¥110.5B¥114.5B
Intangible assets excluding goodwill¥5.87B¥9.17B¥11.1B¥13B¥16.6B
Goodwill¥1.63B¥1.56B¥1.52B¥1.3B¥4.63B
Investment securities¥48.9B¥61.7B¥71.1B¥85.1B¥95.1B
Current assets¥899B¥908.3B¥929.6B¥1T¥1.09T
Current liabilities¥497.9B¥496.4B¥486.1B¥571.8B¥593.4B
Short-term borrowings¥24.6B¥27.1B¥40.4B¥88.5B¥60.6B
Long-term borrowings¥313.7B¥335.6B¥393B¥402.6B¥477B
Bonds¥80.2B¥80.2B¥85.8B¥93.6B¥102.5B
Interest-bearing debt¥418.4Bderived¥442.9Bderived¥519.1Bderived¥584.7Bderived¥640.1Bderived
Total liabilities¥908.9B¥927.1B¥980.6B¥1.08T¥1.19T
Non-controlling interests¥18.5B¥19.3B¥21B¥21.4B¥23.3B
Equity attributable to owners of parent¥100.8B¥105.5B¥109.6B¥113.2B¥119.2B
Retained earnings¥92.4B¥97.1B¥101.2B¥104.8B¥110.7B
Treasury stock-¥9M-¥9M-¥9M-¥10M-¥10M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YEUV2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W5B42025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TVYX2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R3Y02023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OI892022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LSUY2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.