NeojapanNEOJAPAN Inc.3921東証プライム情報・通信業FY ending Jan 2026, consolidated, J-GAAP

What does Neojapan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.25B
Capex
¥384.4M
of revenue 4.7%
Free cash flow
¥1.86B
Returned to shareholders
¥658.2M
of net income: 36%
Dividend per share
¥52
Payout ratio (reported)
41.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.81B
Operating cash flow¥2.25B
Cash conversion (operating CF ÷ operating income)
89.9%
Cash vs. profit gap
¥435.8M(純利益の 24.1%)
Shareholder returns
of net income 36.4% · of FCF 35.4%
Shareholder payments — dividends
of net income 36.4% · of FCF 35.4%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
23.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.25B
FY ending Jan 2022: ¥1.11B¥1.11BFY ending Jan 2023: ¥1.19B¥1.19BFY ending Jan 2024: ¥1.03B¥1.03BFY ending Jan 2025: ¥2.06B¥2.06BFY ending Jan 2026: ¥2.25B¥2.25BFY22FY23FY24FY25FY26
Free cash flow¥1.86B
FY ending Jan 2022: ¥815.4M¥815.4MFY ending Jan 2023: ¥956.9M¥956.9MFY ending Jan 2024: ¥753M¥753MFY ending Jan 2025: ¥1.75B¥1.75BFY ending Jan 2026: ¥1.86B¥1.86BFY22FY23FY24FY25FY26
Net income¥1.81B
FY ending Jan 2022: ¥866.3M¥866.3MFY ending Jan 2023: ¥812.6M¥812.6MFY ending Jan 2024: ¥956.4M¥956.4MFY ending Jan 2025: ¥1.41B¥1.41BFY ending Jan 2026: ¥1.81B¥1.81BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/02/01-2026/01/31)

    ID S100Y0W02026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/02/01-2025/01/31)

    ID S100VOCE2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/02/01-2024/01/31)

    ID S100TBH12024-04-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2022/02/01-2023/01/31)

    ID S100SZ782024-02-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年2月1日-令和4年1月31日)

    ID S100NYDZ2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年2月1日-令和3年1月31日)

    ID S100L8PS2021-04-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.