NeponNEPON Inc.7985東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Nepon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥385.8M
Capex
¥140.5M
of revenue 1.9%
Free cash flow
¥245.2M
Returned to shareholders
¥59K
of net income: 0%
Dividend per share
¥12
Payout ratio (reported)
39.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥37.7M
Operating cash flow¥385.8M
Cash conversion (operating CF ÷ operating income)
546.4%
Cash vs. profit gap
¥348M(純利益の 922.2%)
Shareholder returns
of net income 0.2% · of FCF 0.0%
Shareholder payments — dividends
of net income 0.0% · of FCF 0.0%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
31.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥385.8M
FY ending Mar 2022: ¥446.5M¥446.5MFY ending Mar 2023: -¥10.1M-¥10.1MFY ending Mar 2024: ¥217.9M¥217.9MFY ending Mar 2025: ¥170.9M¥170.9MFY ending Mar 2026: ¥385.8M¥385.8MFY22FY23FY24FY25FY26
Free cash flow¥245.2M
FY ending Mar 2022: ¥181.4M¥181.4MFY ending Mar 2023: -¥284.8M-¥284.8MFY ending Mar 2024: ¥57.9M¥57.9MFY ending Mar 2025: ¥37.8M¥37.8MFY ending Mar 2026: ¥245.2M¥245.2MFY22FY23FY24FY25FY26
Net income¥37.7M
FY ending Mar 2022: ¥219M¥219MFY ending Mar 2023: ¥285.2M¥285.2MFY ending Mar 2024: ¥65M¥65MFY ending Mar 2025: -¥283.5M-¥283.5MFY ending Mar 2026: ¥37.7M¥37.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YN9E2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W6SF2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TW0O2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R88W2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OJYP2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LTIG2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.