NetstarsNETSTARS Co.,Ltd.5590東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Netstars do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.38B
Capex
¥115.8M
of revenue 2.4%
Free cash flow
¥2.26B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥485M
Operating cash flow¥2.38B
Cash conversion (operating CF ÷ operating income)
811.1%
Cash vs. profit gap
¥1.89B(純利益の 390.1%)
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
4.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.38B
FY ending Dec 2022: ¥3.22B¥3.22BFY ending Dec 2023: ¥6.01B¥6.01BFY ending Dec 2024: ¥7.51B¥7.51BFY ending Dec 2025: ¥2.38B¥2.38BFY22FY23FY24FY25
Free cash flow¥2.26B
FY ending Dec 2022: ¥2.81B¥2.81BFY ending Dec 2023: ¥5.83B¥5.83BFY ending Dec 2024: ¥7.36B¥7.36BFY ending Dec 2025: ¥2.26B¥2.26BFY22FY23FY24FY25
Net income¥485M
FY ending Dec 2022: -¥572.5M-¥572.5MFY ending Dec 2023: -¥347.7M-¥347.7MFY ending Dec 2024: -¥37.6M-¥37.6MFY ending Dec 2025: ¥485M¥485MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/01/01-2025/12/31)

    ID S100XTGZ2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/01/01-2024/12/31)

    ID S100VHQQ2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/01/01-2023/12/31)

    ID S100T6402024-03-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.