Vizora日本語

NetstarsNETSTARS Co.,Ltd.5590東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Netstars FY ending Dec 2025 results

Netstars brought in ¥4.79B in revenue.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +22.7% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+22.7%¥3.9B → ¥4.79B
Gross profit
+23.1%¥2.98B → ¥3.67B
Operating income
Back to profit-¥84.3M → ¥293.1M
Net income attributable to owners
Back to profit-¥37.6M → ¥485M
Operating cash flow
-68.3%¥7.51B → ¥2.38B
Free cash flow
-69.3%¥7.36B → ¥2.26B

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 Netstars sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥23
SG&A
¥71
Operating profit
¥6
Net profit kept
¥10

Annual margin trends

Gross margin76.6%
FY ending Dec 2022: 62.4%62.4%FY ending Dec 2023: 70.5%70.5%FY ending Dec 2024: 76.3%76.3%FY ending Dec 2025: 76.6%76.6%FY22FY23FY24FY25
Operating margin6.1%
FY ending Dec 2022: -18.6%-18.6%FY ending Dec 2023: -8.6%-8.6%FY ending Dec 2024: -2.2%-2.2%FY ending Dec 2025: 6.1%6.1%FY22FY23FY24FY25
Net margin10.1%
FY ending Dec 2022: -19.2%-19.2%FY ending Dec 2023: -9.3%-9.3%FY ending Dec 2024: -1.0%-1.0%FY ending Dec 2025: 10.1%10.1%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2025/01/01－2025/12/31)

    ID S100XTGZ2026-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2024/01/01－2024/12/31)

    ID S100VHQQ2025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2023/01/01－2023/12/31)

    ID S100T6402024-03-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image