Netyear GroupNetyear Group Corporation3622東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Netyear Group revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +8.7% from the prior year, operating profit +301.6%.

Five-year trend

Revenue¥3.67B
FY ending Mar 2022: ¥3.42B¥3.42BFY ending Mar 2023: ¥3.92B¥3.92BFY ending Mar 2024: ¥3.63B¥3.63BFY ending Mar 2025: ¥3.38B¥3.38BFY ending Mar 2026: ¥3.67B¥3.67BFY22FY23FY24FY25FY26
Operating income¥331.8M
FY ending Mar 2022: ¥205.1M¥205.1MFY ending Mar 2023: ¥281.2M¥281.2MFY ending Mar 2024: ¥144.9M¥144.9MFY ending Mar 2025: ¥82.6M¥82.6MFY ending Mar 2026: ¥331.8M¥331.8MFY22FY23FY24FY25FY26
Operating margin9.0%
FY ending Mar 2022: 6.0%6.0%FY ending Mar 2023: 7.2%7.2%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 9.0%9.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.7%
Asset turnover1.12×
ROA5.3%
ROA5.3%
Financial leverage1.21×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.7%
2022: 17.0%17.0%2023: 5.1%5.1%2024: 2.9%2.9%2026: 4.7%4.7%2223242526
Asset turnover1.12×
2022: 1.09×1.09×2023: 1.24×1.24×2024: 1.14×1.14×2026: 1.12×1.12×2223242526
ROA5.3%
2022: 18.6%18.6%2023: 6.4%6.4%2024: 3.3%3.3%2025: -1.1%-1.1%2026: 5.3%5.3%2223242526
Financial leverage1.21×
2022: 1.26×1.26×2023: 1.23×1.23×2024: 1.19×1.19×2026: 1.21×1.21×2223242526
ROE6.4%
2022: 23.5%23.5%2023: 7.8%7.8%2024: 4.0%4.0%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202217.0%1.09×18.6%1.26×23.5%
20235.1%1.24×6.4%1.23×7.8%
20242.9%1.14×3.3%1.19×4.0%
2025——×-1.1%—×—
20264.7%1.12×5.3%1.21×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.2%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.3%0.3%2026: 0.2%0.2%212223242526
PPE ÷ total assets0.2%
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.3%0.3%2026: 0.2%0.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.8M
2022: ¥62.2M¥62.2M2024: ¥29.4M¥29.4M2025: ¥20.6M¥20.6M2026: ¥1.8M¥1.8M212223242526
R&D / revenue0.0%
2022: 1.8%1.8%2024: 0.8%0.8%2025: 0.6%0.6%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,4163,9193,6313,3783,673
Cost of revenue2,5633,0282,8132,6942,784
Gross profit853891818684888
SG&A648610673601556
Operating income20528114583332
Pretax income811280144-7252
Income tax23080382778
Net income attributable to owners581200106-34174
Operating margin6.0%7.2%4.0%2.4%9.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 66%
0%
0%
Other assets 34%

Funding

Other liabilities 19%
Equity 81%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.96B¥2.22B¥2.16B¥2.19B¥2.25B
Total assets¥3.12B¥3.18B¥3.19B¥3.14B¥3.43B
Net assets¥2.47B¥2.65B¥2.72B¥2.64B¥2.77B
Share capital¥571M¥571M¥571M¥571M¥571M
Property, plant and equipment¥3.2M¥4.3M¥7.8M¥9.3M¥7.2M
Intangible assets excluding goodwill¥13.7M¥11.6M¥12.3M¥7.8M¥5M
Investment securities——¥90M——
Current assets¥3.01B¥3.08B¥3B¥3.05B¥3.33B
Current liabilities¥643M¥520.2M¥464.1M¥488.6M¥649.8M
Total liabilities¥648.1M¥525.3M¥471.2M¥494.1M¥654.9M
Equity attributable to owners of parent¥2.47B¥2.65B¥2.72B¥2.64B¥2.77B
Retained earnings¥1.25B¥1.43B¥1.49B¥1.42B¥1.55B
Treasury stock-¥78K-¥78K-¥78K-¥78K-¥78K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YF6I2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W3QZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TPY82024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100R1YH2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100OCJ22022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LM4O2021-06-24Open

Extracted from XBRL: 43

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.