NextgenNextgen,Inc.3842東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Nextgen do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥740.5M
Capex
¥282.4M
of revenue 6.6%
Free cash flow
¥458.1M
Returned to shareholders
¥61.3M
of net income: 21%
Dividend per share
¥30
Payout ratio (reported)
35.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥292.3M
Operating cash flow¥740.5M
Cash conversion (operating CF ÷ operating income)
225.6%
Cash vs. profit gap
¥448.2M(純利益の 153.3%)
Shareholder payments — dividends
of net income 21.0% · of FCF 13.4%
CapEx intensity (capex ÷ revenue)
6.6%
Investing CF relative to operating CF
39.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥740.5M
FY ending Mar 2022: ¥488.4M¥488.4MFY ending Mar 2023: ¥414.5M¥414.5MFY ending Mar 2024: ¥484.3M¥484.3MFY ending Mar 2025: ¥852.3M¥852.3MFY ending Mar 2026: ¥740.5M¥740.5MFY22FY23FY24FY25FY26
Free cash flow¥458.1M
FY ending Mar 2022: ¥86.3M¥86.3MFY ending Mar 2023: -¥194.4M-¥194.4MFY ending Mar 2024: ¥100.4M¥100.4MFY ending Mar 2025: ¥587M¥587MFY ending Mar 2026: ¥458.1M¥458.1MFY22FY23FY24FY25FY26
Net income¥292.3M
FY ending Mar 2022: ¥164.7M¥164.7MFY ending Mar 2023: -¥454.4M-¥454.4MFY ending Mar 2024: ¥166.9M¥166.9MFY ending Mar 2025: ¥204.9M¥204.9MFY ending Mar 2026: ¥292.3M¥292.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YD0G2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W49X2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TTXY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R2UK2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OFOB2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LPA82021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.