NexToneNexTone Inc.7094東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does NexTone do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.23B
Capex
¥793M
of revenue 3.8%
Free cash flow
¥1.43B
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥20
Payout ratio (reported)
22.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥791M
Operating cash flow¥2.23B
Cash conversion (operating CF ÷ operating income)
171.1%
Cash vs. profit gap
¥1.44B(純利益の 181.4%)
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
35.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.23B
FY ending Mar 2022: ¥1.12B¥1.12BFY ending Mar 2023: ¥1.16B¥1.16BFY ending Mar 2024: ¥1.38B¥1.38BFY ending Mar 2025: ¥2.15B¥2.15BFY ending Mar 2026: ¥2.23B¥2.23BFY22FY23FY24FY25FY26
Free cash flow¥1.43B
FY ending Mar 2022: ¥893.6M¥893.6MFY ending Mar 2023: ¥898.7M¥898.7MFY ending Mar 2024: ¥637M¥637MFY ending Mar 2025: ¥1.31B¥1.31BFY ending Mar 2026: ¥1.43B¥1.43BFY22FY23FY24FY25FY26
Net income¥791M
FY ending Mar 2022: ¥482.6M¥482.6MFY ending Mar 2023: ¥631.3M¥631.3MFY ending Mar 2024: ¥531M¥531MFY ending Mar 2025: ¥692M¥692MFY ending Mar 2026: ¥791M¥791MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YHNA2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100WAY52025-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TPJN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R49G2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OFFE2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LLEZ2021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.