NextwareNextware Ltd.4814東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Nextware do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥136.3M
Capex
¥70.3M
of revenue 2.4%
Free cash flow
-¥206.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥462.6M
Operating cash flow-¥136.3M
Cash vs. profit gap
¥326.3M
CapEx intensity (capex ÷ revenue)
2.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥136.3M
FY ending Mar 2022: ¥314.2M¥314.2MFY ending Mar 2023: -¥346.4M-¥346.4MFY ending Mar 2024: ¥105.1M¥105.1MFY ending Mar 2025: ¥2.7M¥2.7MFY ending Mar 2026: -¥136.3M-¥136.3MFY22FY23FY24FY25FY26
Free cash flow-¥206.6M
FY ending Mar 2022: ¥223.8M¥223.8MFY ending Mar 2023: -¥380.7M-¥380.7MFY ending Mar 2024: ¥26M¥26MFY ending Mar 2025: -¥127.6M-¥127.6MFY ending Mar 2026: -¥206.6M-¥206.6MFY22FY23FY24FY25FY26
Net income-¥462.6M
FY ending Mar 2022: ¥686.7M¥686.7MFY ending Mar 2023: ¥11.7M¥11.7MFY ending Mar 2024: -¥161.7M-¥161.7MFY ending Mar 2025: -¥105.9M-¥105.9MFY ending Mar 2026: -¥462.6M-¥462.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YN092026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100W94E2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TX9V2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100RA8J2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100OG5L2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LS122021-06-30Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.