NFK HoldingsNFK HOLDINGS CO.,LTD.6494東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

NFK Holdings revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +76.9% from the prior year, operating profit +98.9%.

Five-year trend

Revenue¥3.68B
FY ending Mar 2022: ¥1.95B¥1.95BFY ending Mar 2023: ¥2.16B¥2.16BFY ending Mar 2024: ¥2.13B¥2.13BFY ending Mar 2025: ¥2.08B¥2.08BFY ending Mar 2026: ¥3.68B¥3.68BFY22FY23FY24FY25FY26
Operating income¥272.7M
FY ending Mar 2022: ¥89M¥89MFY ending Mar 2023: ¥152.4M¥152.4MFY ending Mar 2024: ¥127.3M¥127.3MFY ending Mar 2025: ¥137.1M¥137.1MFY ending Mar 2026: ¥272.7M¥272.7MFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Mar 2022: 4.6%4.6%FY ending Mar 2023: 7.1%7.1%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 6.6%6.6%FY ending Mar 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover0.53×
ROA1.3%
ROA1.3%
Financial leverage1.26×
ROE1.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 6.6%6.6%2023: 5.7%5.7%2024: 37.2%37.2%2025: 5.1%5.1%2026: 2.4%2.4%2223242526
Asset turnover0.53×
2022: 0.42×0.42×2023: 0.43×0.43×2024: 0.39×0.39×2025: 0.37×0.37×2026: 0.53×0.53×2223242526
ROA1.3%
2022: 2.8%2.8%2023: 2.5%2.5%2024: 14.3%14.3%2025: 1.9%1.9%2026: 1.3%1.3%2223242526
Financial leverage1.26×
2022: 1.41×1.41×2023: 1.39×1.39×2024: 1.23×1.23×2025: 1.11×1.11×2026: 1.26×1.26×2223242526
ROE1.6%
2022: 3.9%3.9%2023: 3.4%3.4%2024: 17.6%17.6%2025: 2.1%2.1%2026: 1.6%1.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.6%0.42×2.8%1.41×3.9%
20235.7%0.43×2.5%1.39×3.4%
202437.2%0.39×14.3%1.23×17.6%
20255.1%0.37×1.9%1.11×2.1%
20262.4%0.53×1.3%1.26×1.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.9%
2021: 38.7%38.7%2022: 50.0%50.0%2023: 44.3%44.3%2024: 21.5%21.5%2025: 21.3%21.3%2026: 15.9%15.9%212223242526
PPE ÷ total assets7.2%
2021: 19.0%19.0%2022: 21.2%21.2%2023: 17.7%17.7%2024: 8.1%8.1%2025: 7.7%7.7%2026: 7.2%7.2%212223242526
Goodwill ÷ parent equity7.5%
2026: 7.5%7.5%212223242526
Goodwill balance¥438.3M
2026: ¥438.3M¥438.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥10.1M
2021: ¥1.5M¥1.5M2022: ¥6.9M¥6.9M2023: ¥2.3M¥2.3M2024: ¥4.5M¥4.5M2025: ¥2.5M¥2.5M2026: ¥10.1M¥10.1M212223242526
R&D / revenue0.3%
2021: 0.1%0.1%2022: 0.4%0.4%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.3%0.3%212223242526
Receivable days—
2021: 142d142d212223242526
Payable days64d
2021: 75d75d2022: 58d58d2023: 84d84d2024: 41d41d2025: 68d68d2026: 64d64d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,9462,1572,1282,0823,683
Cost of revenue1,3871,5441,5441,4932,524
Gross profit5596135835891,160
SG&A470461456452887
Operating income89152127137273
Pretax income134129644154157
Income tax67-1474873
Net income attributable to owners12812379110688
Operating margin4.6%7.1%6.0%6.6%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 47%
7%
Intangibles and goodwill 11%
Investment securities 11%
Other assets 24%

Funding

6%
Other liabilities 14%
Equity 80%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.42B¥1.39B¥2.65B¥2.58B¥3.84B
Total assets¥4.58B¥5.4B¥5.64B¥5.74B¥8.16B
Net assets¥3.7B¥4.35B¥5.04B¥5.16B¥6.54B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥972.5M¥955.9M¥456.8M¥442.9M¥584.7M
Intangible assets excluding goodwill¥5.1M¥2.2M¥1.4M¥1M¥440.4M
Goodwill————¥438.3M
Investment securities¥1.05B¥1.59B¥1.48B¥1.49B¥892.3M
Current assets¥2.29B¥2.59B¥3.44B¥3.77B¥6.04B
Current liabilities¥327.5M¥671.9M¥426.6M¥408.4M¥977.2M
Trade payables¥220.8M¥355.6M¥172.4M¥279.6M¥445.9M
Short-term borrowings¥15M¥8M¥8M¥12M—
Long-term borrowings¥240M¥36.7M¥30.9M¥25.2M¥498.3M
Total liabilities¥879.6M¥1.05B¥601.1M¥585.5M¥1.62B
Non-controlling interests————¥683.6M
Equity attributable to owners of parent¥3.25B¥3.91B¥5.08B¥5.19B¥5.81B
Retained earnings¥346.7M¥469.3M¥1.64B¥1.75B¥1.84B
Treasury stock-¥210K-¥210K-¥210K-¥214K-¥214K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YL8X2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100W6WX2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TUO42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R7BS2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OH9R2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LOIJ2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.