NGKNGK Corporation5333東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does NGK do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥138B
Capex
¥55.5B
of revenue 8.3%
Free cash flow
¥82.5B
Returned to shareholders
¥34.8B
of net income: 58%
Dividend per share
¥80
Payout ratio (reported)
45.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥59.9B
Operating cash flow¥138B
Cash conversion (operating CF ÷ operating income)
145.3%
Cash vs. profit gap
¥78.1B(純利益の 130.2%)
Shareholder returns
of net income 58.1% · of FCF 42.2%
Shareholder payments — dividends
of net income 33.1% · of FCF 24.0%
CapEx intensity (capex ÷ revenue)
8.3%
Investing CF relative to operating CF
55.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥138B
FY ending Mar 2022: ¥94.8B¥94.8BFY ending Mar 2023: ¥97.9B¥97.9BFY ending Mar 2024: ¥99.2B¥99.2BFY ending Mar 2025: ¥96.7B¥96.7BFY ending Mar 2026: ¥138B¥138BFY22FY23FY24FY25FY26
Free cash flow¥82.5B
FY ending Mar 2022: ¥57.4B¥57.4BFY ending Mar 2023: ¥54.8B¥54.8BFY ending Mar 2024: ¥54B¥54BFY ending Mar 2025: ¥52.9B¥52.9BFY ending Mar 2026: ¥82.5B¥82.5BFY22FY23FY24FY25FY26
Net income¥59.9B
FY ending Mar 2022: ¥70.9B¥70.9BFY ending Mar 2023: ¥55B¥55BFY ending Mar 2024: ¥40.6B¥40.6BFY ending Mar 2025: ¥54.9B¥54.9BFY ending Mar 2026: ¥59.9B¥59.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2025/04/01-2026/03/31)

    ID S100YF7M2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2024/04/01-2025/03/31)

    ID S100W11A2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2023/04/01-2024/03/31)

    ID S100TSQE2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2022/04/01-2023/03/31)

    ID S100R2OP2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和3年4月1日-令和4年3月31日)

    ID S100OH4J2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(令和2年4月1日-令和3年3月31日)

    ID S100LS1Y2021-06-28Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.