NHK SpringNHK SPRING CO., LTD.5991東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

What does NHK Spring do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥77.4B
Capex
¥41.9B
of revenue 5.1%
Free cash flow
¥35.5B
Returned to shareholders
¥16.7B
of net income: 60%
Dividend per share
¥66
Payout ratio (reported)
31.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥27.9B
Operating cash flow¥77.4B
Cash conversion (operating CF ÷ operating income)
169.2%
Cash vs. profit gap
¥49.6B(純利益の 178.0%)
Shareholder returns
of net income 59.8% · of FCF 46.9%
Shareholder payments — dividends
of net income 52.7% · of FCF 41.3%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
53.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥77.4B
FY ending Mar 2022: ¥34.5B¥34.5BFY ending Mar 2023: ¥13.7B¥13.7BFY ending Mar 2024: ¥66.7B¥66.7BFY ending Mar 2025: ¥55.7B¥55.7BFY ending Mar 2026: ¥77.4B¥77.4BFY22FY23FY24FY25FY26
Free cash flow¥35.5B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: -¥13.3B-¥13.3BFY ending Mar 2024: ¥32.8B¥32.8BFY ending Mar 2025: ¥12.5B¥12.5BFY ending Mar 2026: ¥35.5B¥35.5BFY22FY23FY24FY25FY26
Net income¥27.9B
FY ending Mar 2022: ¥32B¥32BFY ending Mar 2023: ¥21.5B¥21.5BFY ending Mar 2024: ¥39.2B¥39.2BFY ending Mar 2025: ¥48.2B¥48.2BFY ending Mar 2026: ¥27.9B¥27.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YD4O2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100W53K2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TSHQ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R45X2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100O8IM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LRLL2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.