NIC AutotecNIC Autotec,Inc.5742東証スタンダード非鉄金属FY ending Mar 2026, non-consolidated, J-GAAP

What does NIC Autotec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥612.7M
Capex
¥30.9M
of revenue 0.5%
Free cash flow
¥581.8M
Returned to shareholders
¥223M
of net income: 914%
Dividend per share
¥41
Payout ratio (reported)
917.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24.4M
Operating cash flow¥612.7M
Cash vs. profit gap
¥588.3M(純利益の 2412.9%)
Shareholder payments — dividends
of net income 914.5% · of FCF 38.3%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
5.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥612.7M
FY ending Mar 2023: ¥276.5M¥276.5MFY ending Mar 2023: ¥276.5M¥276.5MFY ending Mar 2024: ¥313.1M¥313.1MFY ending Mar 2025: ¥410.7M¥410.7MFY ending Mar 2026: ¥612.7M¥612.7MFY23FY23FY24FY25FY26
Free cash flow¥581.8M
FY ending Mar 2023: ¥132.8M¥132.8MFY ending Mar 2024: ¥211.9M¥211.9MFY ending Mar 2025: ¥404M¥404MFY ending Mar 2026: ¥581.8M¥581.8MFY23FY23FY24FY25FY26
Net income¥24.4M
FY ending Mar 2023: -¥134M-¥134MFY ending Mar 2023: -¥134M-¥134MFY ending Mar 2024: -¥599.7M-¥599.7MFY ending Mar 2025: ¥212.1M¥212.1MFY ending Mar 2026: ¥24.4M¥24.4MFY23FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YGNV2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100W2I42025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TRNM2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100R5682023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100O9OQ2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LMVM2021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.