Nichia Steel WorksNICHIA STEEL WORKS,LTD.5658東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Nichia Steel Works revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -1.0% from the prior year, operating profit +6.1%.

Five-year trend

Revenue¥33.8B
FY ending Mar 2022: ¥30.7B¥30.7BFY ending Mar 2023: ¥34.1B¥34.1BFY ending Mar 2024: ¥34.5B¥34.5BFY ending Mar 2025: ¥34.1B¥34.1BFY ending Mar 2026: ¥33.8B¥33.8BFY22FY23FY24FY25FY26
Operating income¥1.43B
FY ending Mar 2022: ¥2.01B¥2.01BFY ending Mar 2023: ¥1.82B¥1.82BFY ending Mar 2024: ¥1.34B¥1.34BFY ending Mar 2025: ¥1.35B¥1.35BFY ending Mar 2026: ¥1.43B¥1.43BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover0.46×
ROA1.4%
ROA1.4%
Financial leverage1.57×
ROE2.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 5.6%5.6%2023: 3.9%3.9%2024: 3.6%3.6%2025: 3.1%3.1%2026: 3.0%3.0%2223242526
Asset turnover0.46×
2022: 0.44×0.44×2023: 0.49×0.49×2024: 0.48×0.48×2025: 0.47×0.47×2026: 0.46×0.46×2223242526
ROA1.4%
2022: 2.5%2.5%2023: 1.9%1.9%2024: 1.7%1.7%2025: 1.5%1.5%2026: 1.4%1.4%2223242526
Financial leverage1.57×
2022: 1.56×1.56×2023: 1.56×1.56×2024: 1.58×1.58×2025: 1.58×1.58×2026: 1.57×1.57×2223242526
ROE2.2%
2022: 3.9%3.9%2023: 3.0%3.0%2024: 2.8%2.8%2025: 2.3%2.3%2026: 2.2%2.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.6%0.44×2.5%1.56×3.9%
20233.9%0.49×1.9%1.56×3.0%
20243.6%0.48×1.7%1.58×2.8%
20253.1%0.47×1.5%1.58×2.3%
20263.0%0.46×1.4%1.57×2.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue53.1%
2021: 59.8%59.8%2022: 54.3%54.3%2023: 48.0%48.0%2024: 47.1%47.1%2025: 48.5%48.5%2026: 53.1%53.1%212223242526
PPE ÷ total assets24.5%
2021: 25.5%25.5%2022: 24.1%24.1%2023: 23.1%23.1%2024: 22.1%22.1%2025: 22.9%22.9%2026: 24.5%24.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥65M
2021: ¥37M¥37M2022: ¥43M¥43M2023: ¥44M¥44M2024: ¥47M¥47M2025: ¥63M¥63M2026: ¥65M¥65M212223242526
R&D / revenue0.2%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Receivable days—
2021: 88d88d212223242526
Payable days25d
2021: 60d60d2022: 67d67d2023: 60d60d2024: 39d39d2025: 25d25d2026: 25d25d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue30,72134,07534,49834,12733,793
Cost of revenue24,31727,76228,60528,03127,601
Gross profit6,4046,3135,8926,0966,192
SG&A4,3914,4914,5564,7474,761
Operating income2,0131,8231,3361,3491,432
Pretax income2,5892,2622,1081,4321,311
Income tax79170966734682
Net income attributable to owners1,7161,3331,2591,0651,017
Operating margin6.6%5.3%3.9%4.0%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 25%
2%
Investment securities 24%
Other assets 39%

Funding

3%
Other liabilities 19%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.1B¥8.79B¥8.66B¥7.33B¥7.36B
Total assets¥69.2B¥70.6B¥73.6B¥72.3B¥73.1B
Net assets¥49.7B¥51.6B¥55.3B¥55.4B¥57.2B
Share capital¥10.7B¥10.7B¥10.7B¥10.7B¥10.7B
Property, plant and equipment¥16.7B¥16.3B¥16.2B¥16.5B¥17.9B
Intangible assets excluding goodwill¥60.6M¥54.3M¥88.2M¥423.4M¥1.2B
Investment securities¥14B¥15.4B¥19.2B¥17.6B¥17.8B
Current assets¥36.8B¥37.2B¥36.3B¥35.8B¥34.1B
Current liabilities¥12.3B¥12.4B¥11.3B¥11.7B¥10.4B
Trade payables¥4.43B¥4.59B¥3.08B¥1.93B¥1.87B
Short-term borrowings¥750M¥1.45B¥750M¥1.15B¥1.5B
Long-term borrowings¥3.95B¥3.12B¥2.11B¥730M¥130M
Total liabilities¥19.6B¥19B¥18.3B¥17B¥15.9B
Non-controlling interests¥3.08B¥3.36B¥3.55B¥3.57B¥3.8B
Equity attributable to owners of parent¥44.5B¥45.3B¥45.9B¥46.3B¥46.1B
Retained earnings¥23.9B¥24.7B¥25.5B¥26.1B¥26.7B
Treasury stock-¥1.02B-¥1.02B-¥1.23B-¥1.45B-¥2.14B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YIXZ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W6ND2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TTO82024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R3Z22023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OG7N2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LQFX2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.