NichibanNICHIBAN CO., LTD4218東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Nichiban do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.54B
Capex
¥2.07B
of revenue 4.1%
Free cash flow
¥469M
Returned to shareholders
¥1.05B
of net income: 64%
Dividend per share
¥40
Payout ratio (reported)
50.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.65B
Operating cash flow¥2.54B
Cash conversion (operating CF ÷ operating income)
111.9%
Cash vs. profit gap
¥888M(純利益の 53.8%)
Shareholder returns
of net income 63.8% · of FCF 224.7%
Shareholder payments — dividends
of net income 43.1% · of FCF 151.8%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
88.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.54B
FY ending Mar 2022: ¥4.06B¥4.06BFY ending Mar 2023: ¥2.92B¥2.92BFY ending Mar 2024: ¥3.19B¥3.19BFY ending Mar 2025: ¥3.69B¥3.69BFY ending Mar 2026: ¥2.54B¥2.54BFY22FY23FY24FY25FY26
Free cash flow¥469M
FY ending Mar 2022: ¥1.07B¥1.07BFY ending Mar 2023: ¥51M¥51MFY ending Mar 2024: -¥497M-¥497MFY ending Mar 2025: ¥2.35B¥2.35BFY ending Mar 2026: ¥469M¥469MFY22FY23FY24FY25FY26
Net income¥1.65B
FY ending Mar 2022: ¥1.81B¥1.81BFY ending Mar 2023: ¥2.37B¥2.37BFY ending Mar 2024: ¥1.83B¥1.83BFY ending Mar 2025: ¥1.96B¥1.96BFY ending Mar 2026: ¥1.65B¥1.65BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YGTG2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W3472025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TSWN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100R6ZR2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OIJW2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100LQ5R2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.