NichidaiNICHIDAI CORPORATION6467東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Nichidai revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed -5.3% from the prior year, operating profit -365.9%.

Five-year trend

Revenue¥11B
FY ending Mar 2022: ¥12.3B¥12.3BFY ending Mar 2023: ¥10.8B¥10.8BFY ending Mar 2024: ¥11.3B¥11.3BFY ending Mar 2025: ¥11.6B¥11.6BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating income-¥408.5M
FY ending Mar 2022: ¥217.2M¥217.2MFY ending Mar 2023: -¥202.1M-¥202.1MFY ending Mar 2024: -¥42.8M-¥42.8MFY ending Mar 2025: ¥153.7M¥153.7MFY ending Mar 2026: -¥408.5M-¥408.5MFY22FY23FY24FY25FY26
Operating margin-3.7%
FY ending Mar 2022: 1.8%1.8%FY ending Mar 2023: -1.9%-1.9%FY ending Mar 2024: -0.4%-0.4%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: -3.7%-3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2024: 0.4%0.4%2025: 0.5%0.5%2223242526
Asset turnover—
2024: 0.74×0.74×2025: 0.76×0.76×2223242526
ROA-5.2%
2022: -4.0%-4.0%2023: -3.2%-3.2%2024: 0.3%0.3%2025: 0.4%0.4%2026: -5.2%-5.2%2223242526
Financial leverage—
2024: 1.63×1.63×2025: 1.62×1.62×2223242526
ROE—
2024: 0.5%0.5%2025: 0.6%0.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.0%—×—
2023——×-3.2%—×—
20240.4%0.74×0.3%1.63×0.5%
20250.5%0.76×0.4%1.62×0.6%
2026——×-5.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.2%
2021: 55.9%55.9%2022: 41.1%41.1%2023: 44.9%44.9%2024: 46.7%46.7%2025: 48.1%48.1%2026: 52.2%52.2%212223242526
PPE ÷ total assets41.1%
2021: 38.7%38.7%2022: 33.0%33.0%2023: 31.7%31.7%2024: 34.8%34.8%2025: 36.8%36.8%2026: 41.1%41.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥61.8M
2021: ¥161.5M¥161.5M2022: ¥129.5M¥129.5M2023: ¥111.7M¥111.7M2024: ¥97.4M¥97.4M2025: ¥88.7M¥88.7M2026: ¥61.8M¥61.8M212223242526
R&D / revenue0.6%
2021: 1.5%1.5%2022: 1.1%1.1%2023: 1.0%1.0%2024: 0.9%0.9%2025: 0.8%0.8%2026: 0.6%0.6%212223242526
Receivable days—
2021: 85d85d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,30110,84811,32411,60310,993
Cost of revenue9,9618,8619,1449,2819,190
Gross profit2,3401,9872,1802,3221,803
SG&A2,1232,1892,2232,1682,211
Operating income217-202-43154-409
Pretax income-479-33468150-767
Income tax205189568224
Net income attributable to owners-619-4854556-754
Operating margin1.8%-1.9%-0.4%1.3%-3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 41%
3%
1%
Other assets 39%

Funding

Other liabilities 23%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.77B¥3.8B¥3.05B¥2.75B¥2.23B
Total assets¥15.3B¥15.4B¥15.2B¥15.2B¥14B
Net assets¥11.4B¥11.3B¥10.9B¥11.2B¥10.8B
Share capital¥1.43B¥1.43B¥1.43B¥1.43B¥1.43B
Property, plant and equipment¥5.05B¥4.87B¥5.29B¥5.58B¥5.74B
Intangible assets excluding goodwill¥561.3M¥498.1M¥452.7M¥460.1M¥392M
Investment securities¥37.7M¥37.4M¥65.8M¥74.3M¥92.9M
Current assets¥9.18B¥9.43B¥8.77B¥8.37B¥6.77B
Current liabilities¥3.25B¥3.36B¥3.69B¥3.5B¥2.85B
Short-term borrowings¥430M¥1B¥1B¥1.2B¥1.2B
Long-term borrowings¥544.5M¥616.7M¥416.7M¥250M¥61.1M
Total liabilities¥3.89B¥4.07B¥4.29B¥4B¥3.22B
Non-controlling interests¥1.08B¥1.15B¥459M¥208.2M¥185.1M
Equity attributable to owners of parent¥9.98B¥9.44B¥9.37B¥9.39B¥8.58B
Retained earnings¥7.36B¥6.81B¥6.8B¥6.82B¥6.02B
Treasury stock-¥1.2M-¥1.2M-¥1.2M-¥1.3M-¥8.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YGVK2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W0VR2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TOX22024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100QZVC2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OAP92022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LODX2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.