nichidennichiden corporation9902東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

nichiden revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.6% from the prior year, operating profit -3.0%.

Five-year trend

Revenue¥141B
FY ending Mar 2022: ¥124B¥124BFY ending Mar 2023: ¥131.6B¥131.6BFY ending Mar 2024: ¥126.9B¥126.9BFY ending Mar 2025: ¥134.8B¥134.8BFY ending Mar 2026: ¥141B¥141BFY22FY23FY24FY25FY26
Operating income¥6.62B
FY ending Mar 2022: ¥5.5B¥5.5BFY ending Mar 2023: ¥6.29B¥6.29BFY ending Mar 2024: ¥5.81B¥5.81BFY ending Mar 2025: ¥6.82B¥6.82BFY ending Mar 2026: ¥6.62B¥6.62BFY22FY23FY24FY25FY26
Operating margin4.7%
FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 4.8%4.8%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 5.1%5.1%FY ending Mar 2026: 4.7%4.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover1.13×
ROA4.1%
ROA4.1%
Financial leverage1.53×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 3.4%3.4%2023: 3.8%3.8%2024: 3.7%3.7%2025: 3.6%3.6%2026: 3.6%3.6%2223242526
Asset turnover1.13×
2022: 1.03×1.03×2023: 1.08×1.08×2024: 1.01×1.01×2025: 1.08×1.08×2026: 1.13×1.13×2223242526
ROA4.1%
2022: 3.5%3.5%2023: 4.1%4.1%2024: 3.7%3.7%2025: 3.9%3.9%2026: 4.1%4.1%2223242526
Financial leverage1.53×
2022: 1.56×1.56×2023: 1.54×1.54×2024: 1.55×1.55×2025: 1.55×1.55×2026: 1.53×1.53×2223242526
ROE6.3%
2022: 5.5%5.5%2023: 6.3%6.3%2024: 5.8%5.8%2025: 6.1%6.1%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.4%1.03×3.5%1.56×5.5%
20233.8%1.08×4.1%1.54×6.3%
20243.7%1.01×3.7%1.55×5.8%
20253.6%1.08×3.9%1.55×6.1%
20263.6%1.13×4.1%1.53×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.9%
2021: 16.9%16.9%2022: 15.3%15.3%2023: 14.5%14.5%2024: 15.4%15.4%2025: 15.4%15.4%2026: 15.9%15.9%212223242526
PPE ÷ total assets17.6%
2021: 15.5%15.5%2022: 15.7%15.7%2023: 15.5%15.5%2024: 15.3%15.3%2025: 17.1%17.1%2026: 17.6%17.6%212223242526
Goodwill ÷ parent equity2.3%
2024: 2.8%2.8%2025: 2.6%2.6%2026: 2.3%2.3%212223242526
Goodwill balance¥1.89B
2024: ¥2.26B¥2.26B2025: ¥2.07B¥2.07B2026: ¥1.89B¥1.89B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 82d82d212223242526
Payable days45d
2021: 43d43d2022: 42d42d2023: 38d38d2024: 38d38d2025: 41d41d2026: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue123,964131,609126,912134,771141,033
Cost of revenue105,966112,042107,816114,091119,412
Gross profit17,99819,56719,09620,68021,620
SG&A12,49513,28013,28613,85514,998
Operating income5,5026,2875,8096,8246,622
Pretax income6,0827,2066,8477,2227,477
Income tax1,8372,2382,1722,3302,362
Net income attributable to owners4,2454,9674,6744,8925,114
Operating margin4.4%4.8%4.6%5.1%4.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 17%
4%
Investment securities 14%
Other assets 52%

Funding

Trade payables 11%
Other liabilities 17%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥15.7B¥15.4B¥13.6B¥15B¥16.2B
Total assets¥120.6B¥122.8B¥127.7B¥121.3B¥127.6B
Net assets¥83.3B¥86.3B¥88.2B¥86.2B¥91.9B
Share capital¥5.37B¥5.37B¥5.37B¥5.37B¥5.37B
Property, plant and equipment¥18.9B¥19.1B¥19.6B¥20.8B¥22.4B
Intangible assets excluding goodwill¥1.06B¥557M¥3.21B¥3.02B¥2.82B
Goodwill——¥2.26B¥2.07B¥1.89B
Investment securities¥17.6B¥19.5B¥18.7B¥15.9B¥17.6B
Current assets¥81.5B¥82.2B¥84.9B¥80.3B¥83.5B
Current liabilities¥29B¥28.6B¥30.7B¥27B¥26.9B
Trade payables¥12.2B¥11.8B¥11.2B¥12.8B¥14.6B
Total liabilities¥37.3B¥36.5B¥39.5B¥35.1B¥35.7B
Equity attributable to owners of parent¥77.5B¥80.4B¥80.8B¥79.8B¥82.6B
Retained earnings¥65.5B¥68.5B¥70.1B¥69.6B¥72.3B
Treasury stock-¥672M-¥672M-¥1.01B-¥1.4B-¥1.36B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YCBD2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100VYVQ2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TPP22024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R3AT2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OFNH2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LOZY2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.