NichihaNICHIHA CORPORATION7943東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Nichiha revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -3.2% from the prior year, operating profit +34.6%.

Five-year trend

Revenue¥143.7B
FY ending Mar 2022: ¥128.6B¥128.6BFY ending Mar 2023: ¥138.1B¥138.1BFY ending Mar 2024: ¥142.8B¥142.8BFY ending Mar 2025: ¥148.5B¥148.5BFY ending Mar 2026: ¥143.7B¥143.7BFY22FY23FY24FY25FY26
Operating income¥9.36B
FY ending Mar 2022: ¥12.6B¥12.6BFY ending Mar 2023: ¥11.7B¥11.7BFY ending Mar 2024: ¥10.2B¥10.2BFY ending Mar 2025: ¥6.95B¥6.95BFY ending Mar 2026: ¥9.36B¥9.36BFY22FY23FY24FY25FY26
Operating margin6.5%
FY ending Mar 2022: 9.8%9.8%FY ending Mar 2023: 8.5%8.5%FY ending Mar 2024: 7.1%7.1%FY ending Mar 2025: 4.7%4.7%FY ending Mar 2026: 6.5%6.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover0.83×
ROA1.4%
ROA1.4%
Financial leverage1.64×
ROE2.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2022: 7.9%7.9%2023: 6.5%6.5%2024: 5.6%5.6%2025: 1.8%1.8%2026: 1.7%1.7%2223242526
Asset turnover0.83×
2022: 0.79×0.79×2023: 0.83×0.83×2024: 0.83×0.83×2025: 0.84×0.84×2026: 0.83×0.83×2223242526
ROA1.4%
2022: 6.3%6.3%2023: 5.5%5.5%2024: 4.7%4.7%2025: 1.5%1.5%2026: 1.4%1.4%2223242526
Financial leverage1.64×
2022: 1.50×1.50×2023: 1.51×1.51×2024: 1.53×1.53×2025: 1.60×1.60×2026: 1.64×1.64×2223242526
ROE2.4%
2022: 9.4%9.4%2023: 8.2%8.2%2024: 7.2%7.2%2025: 2.4%2.4%2026: 2.4%2.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.9%0.79×6.3%1.50×9.4%
20236.5%0.83×5.5%1.51×8.2%
20245.6%0.83×4.7%1.53×7.2%
20251.8%0.84×1.5%1.60×2.4%
20261.7%0.83×1.4%1.64×2.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue48.2%
2021: 44.7%44.7%2022: 47.9%47.9%2023: 51.5%51.5%2024: 50.6%50.6%2025: 50.0%50.0%2026: 48.2%48.2%212223242526
PPE ÷ total assets41.2%
2021: 36.7%36.7%2022: 38.0%38.0%2023: 42.0%42.0%2024: 41.1%41.1%2025: 41.9%41.9%2026: 41.2%41.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.22B
2021: ¥1.39B¥1.39B2022: ¥1.5B¥1.5B2023: ¥1.39B¥1.39B2024: ¥1.33B¥1.33B2025: ¥1.25B¥1.25B2026: ¥1.22B¥1.22B212223242526
R&D / revenue0.8%
2021: 1.1%1.1%2022: 1.2%1.2%2023: 1.0%1.0%2024: 0.9%0.9%2025: 0.8%0.8%2026: 0.8%0.8%212223242526
Receivable days46d
2021: 71d71d2022: 69d69d2023: 67d67d2024: 70d70d2025: 58d58d2026: 46d46d212223242526
Payable days48d
2021: 73d73d2022: 80d80d2023: 75d75d2024: 64d64d2025: 56d56d2026: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue128,599138,063142,790148,478143,740
Cost of revenue77,11185,75392,05097,62692,110
Gross profit51,48852,31050,74050,85151,630
SG&A38,91140,60640,53443,90042,274
Operating income12,57611,70410,2056,9519,355
Pretax income14,02712,67811,4886,8324,197
Income tax3,8273,6273,3784,2721,717
Net income attributable to owners10,1469,0378,0662,7062,486
Operating margin9.8%8.5%7.1%4.7%6.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Receivables 11%
Property, plant and equipment 41%
0%
7%
Other assets 26%

Funding

7%
Other liabilities 21%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥44.2B¥32.7B¥26.7B¥26.5B¥24.7B
Total assets¥161.8B¥169.3B¥175.7B¥177.5B¥168.3B
Net assets¥111.2B¥119.6B¥126.3B¥124.2B¥121.1B
Share capital¥8.14B¥8.14B¥8.14B¥8.14B¥8.14B
Trade receivables¥24.5B¥25.2B¥27.4B¥23.4B¥18B
Property, plant and equipment¥61.6B¥71.2B¥72.2B¥74.3B¥69.3B
Intangible assets excluding goodwill¥1.01B¥890M¥634M¥482M¥383M
Investment securities¥6.14B¥6.87B¥11.1B¥10.2B¥11.9B
Current assets¥89.3B¥85.6B¥86B¥86B¥79.1B
Current liabilities¥34.9B¥34.8B¥33B¥34.8B¥27.8B
Trade payables¥17B¥17.6B¥16.1B¥14.9B¥12.2B
Short-term borrowings¥200M¥280M¥220M¥1.19B¥1.12B
Long-term borrowings¥12.9B¥11.9B¥11.6B¥11.6B¥13B
Total liabilities¥50.7B¥49.7B¥49.4B¥53.3B¥47.1B
Non-controlling interests-¥298M-¥264M-¥384M-¥530M-¥537M
Equity attributable to owners of parent¥107.6B¥112B¥113.6B¥107.4B¥103.5B
Retained earnings¥89.8B¥95B¥99.3B¥98B¥88.2B
Treasury stock-¥1.29B-¥2.06B-¥4.78B-¥9.73B-¥3.79B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YH8A2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W36Q2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TT2H2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R4002023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OF372022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LPH42021-06-25Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.