NichimoNICHIMO CO.,LTD.8091東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Nichimo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.16B
Capex
¥1.46B
of revenue 1.0%
Free cash flow
-¥2.62B
Returned to shareholders
¥926M
of net income: 42%
Dividend per share
¥100
Payout ratio (reported)
74.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.18B
Operating cash flow-¥1.16B
Cash conversion (operating CF ÷ operating income)
-42.1%
Cash vs. profit gap
-¥3.34B(純利益の -153.3%)
Shareholder returns
of net income 42.5%
Shareholder payments — dividends
of net income 40.0%
CapEx intensity (capex ÷ revenue)
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.16B
FY ending Mar 2022: -¥5.54B-¥5.54BFY ending Mar 2023: ¥912M¥912MFY ending Mar 2024: ¥6.63B¥6.63BFY ending Mar 2025: -¥1.34B-¥1.34BFY ending Mar 2026: -¥1.16B-¥1.16BFY22FY23FY24FY25FY26
Free cash flow-¥2.62B
FY ending Mar 2022: -¥8.34B-¥8.34BFY ending Mar 2023: -¥774M-¥774MFY ending Mar 2024: ¥5.58B¥5.58BFY ending Mar 2025: -¥3.65B-¥3.65BFY ending Mar 2026: -¥2.62B-¥2.62BFY22FY23FY24FY25FY26
Net income¥2.18B
FY ending Mar 2022: ¥2.75B¥2.75BFY ending Mar 2023: ¥2.44B¥2.44BFY ending Mar 2024: ¥2.35B¥2.35BFY ending Mar 2025: ¥2.67B¥2.67BFY ending Mar 2026: ¥2.18B¥2.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第140期(2025/04/01-2026/03/31)

    ID S100YIWE2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第139期(2024/04/01-2025/03/31)

    ID S100W7432025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(2023/04/01-2024/03/31)

    ID S100TNTN2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2022/04/01-2023/03/31)

    ID S100QW4E2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(令和3年4月1日-令和4年3月31日)

    ID S100OCKZ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(令和2年4月1日-令和3年3月31日)

    ID S100LJX52021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.