Nichireki GroupNICHIREKI GROUP CO., LTD.5011東証プライム石油・石炭製品FY ending Mar 2026, consolidated, J-GAAP

What does Nichireki Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.42B
Capex
¥5.55B
of revenue 7.3%
Free cash flow
-¥3.13B
Returned to shareholders
¥4.73B
of net income: 110%
Dividend per share
¥80
Payout ratio (reported)
75.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.29B
Operating cash flow¥2.42B
Cash conversion (operating CF ÷ operating income)
40.8%
Cash vs. profit gap
-¥1.88B(純利益の -43.7%)
Shareholder returns
of net income 110.2%
Shareholder payments — dividends
of net income 52.7%
CapEx intensity (capex ÷ revenue)
7.3%
Investing CF relative to operating CF
219.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.42B
FY ending Mar 2022: ¥7.74B¥7.74BFY ending Mar 2023: ¥6.56B¥6.56BFY ending Mar 2024: ¥7.39B¥7.39BFY ending Mar 2025: ¥4.89B¥4.89BFY ending Mar 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26
Free cash flow-¥3.13B
FY ending Mar 2022: ¥4.38B¥4.38BFY ending Mar 2023: ¥3.59B¥3.59BFY ending Mar 2024: ¥3.06B¥3.06BFY ending Mar 2025: -¥7.7B-¥7.7BFY ending Mar 2026: -¥3.13B-¥3.13BFY22FY23FY24FY25FY26
Net income¥4.29B
FY ending Mar 2022: ¥6.81B¥6.81BFY ending Mar 2023: ¥6.28B¥6.28BFY ending Mar 2024: ¥4.49B¥4.49BFY ending Mar 2025: ¥4.85B¥4.85BFY ending Mar 2026: ¥4.29B¥4.29BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YE062026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W0US2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TWYZ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R2XZ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OHTG2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LSF72021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.