Nichireki GroupNICHIREKI GROUP CO., LTD.5011東証プライム石油・石炭製品FY ending Mar 2026, consolidated, J-GAAP

Nichireki Group revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +0.1% from the prior year, operating profit -5.6%.

Five-year trend

Revenue¥75.9B
FY ending Mar 2022: ¥78B¥78BFY ending Mar 2023: ¥78.4B¥78.4BFY ending Mar 2024: ¥73.8B¥73.8BFY ending Mar 2025: ¥75.7B¥75.7BFY ending Mar 2026: ¥75.9B¥75.9BFY22FY23FY24FY25FY26
Operating income¥5.92B
FY ending Mar 2022: ¥8.57B¥8.57BFY ending Mar 2023: ¥7.57B¥7.57BFY ending Mar 2024: ¥6.02B¥6.02BFY ending Mar 2025: ¥6.27B¥6.27BFY ending Mar 2026: ¥5.92B¥5.92BFY22FY23FY24FY25FY26
Operating margin7.8%
FY ending Mar 2022: 11.0%11.0%FY ending Mar 2023: 9.7%9.7%FY ending Mar 2024: 8.2%8.2%FY ending Mar 2025: 8.3%8.3%FY ending Mar 2026: 7.8%7.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.7%
Asset turnover0.65×
ROA3.7%
ROA3.7%
Financial leverage1.62×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.7%
2022: 8.7%8.7%2023: 8.0%8.0%2024: 6.1%6.1%2025: 6.4%6.4%2026: 5.7%5.7%2223242526
Asset turnover0.65×
2022: 0.88×0.88×2023: 0.87×0.87×2024: 0.79×0.79×2025: 0.73×0.73×2026: 0.65×0.65×2223242526
ROA3.7%
2022: 7.7%7.7%2023: 7.0%7.0%2024: 4.8%4.8%2025: 4.7%4.7%2026: 3.7%3.7%2223242526
Financial leverage1.62×
2022: 1.36×1.36×2023: 1.33×1.33×2024: 1.33×1.33×2025: 1.45×1.45×2026: 1.62×1.62×2223242526
ROE5.9%
2022: 10.5%10.5%2023: 9.3%9.3%2024: 6.4%6.4%2025: 6.8%6.8%2026: 5.9%5.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.7%0.88×7.7%1.36×10.5%
20238.0%0.87×7.0%1.33×9.3%
20246.1%0.79×4.8%1.33×6.4%
20256.4%0.73×4.7%1.45×6.8%
20265.7%0.65×3.7%1.62×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue63.5%
2021: 29.6%29.6%2022: 28.7%28.7%2023: 29.4%29.4%2024: 34.9%34.9%2025: 47.3%47.3%2026: 63.5%63.5%212223242526
PPE ÷ total assets39.3%
2021: 25.5%25.5%2022: 25.3%25.3%2023: 25.2%25.2%2024: 27.1%27.1%2025: 31.9%31.9%2026: 39.3%39.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥792M
2021: ¥787M¥787M2022: ¥865M¥865M2023: ¥920M¥920M2024: ¥877M¥877M2025: ¥700M¥700M2026: ¥792M¥792M212223242526
R&D / revenue1.0%
2021: 1.1%1.1%2022: 1.1%1.1%2023: 1.2%1.2%2024: 1.2%1.2%2025: 0.9%0.9%2026: 1.0%1.0%212223242526
Receivable days—
2021: 104d104d212223242526
Payable days39d
2021: 60d60d2023: 57d57d2024: 55d55d2025: 30d30d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue78,00178,39773,83275,74575,853
Cost of revenue59,68160,93557,36858,40657,974
Gross profit18,32017,46216,46417,33817,879
SG&A9,7549,89610,44411,07011,958
Operating income8,5667,5666,0196,2685,920
Pretax income9,8679,2386,8407,0796,228
Income tax3,0552,9542,3522,2301,906
Net income attributable to owners6,8116,2844,4884,8484,293
Operating margin11.0%9.7%8.2%8.3%7.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 39%
1%
Investment securities 10%
Other assets 30%

Funding

5%
Other liabilities 30%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥27.1B¥24.7B¥25.4B¥31.6B¥24.8B
Total assets¥88.4B¥91.5B¥95.1B¥112.4B¥122.6B
Net assets¥68.1B¥72.5B¥74.8B¥77.3B¥79.7B
Share capital¥2.92B¥2.92B¥2.92B¥2.92B¥2.92B
Property, plant and equipment¥22.4B¥23.1B¥25.7B¥35.8B¥48.2B
Intangible assets excluding goodwill¥685M¥704M¥1.2B¥1.2B¥1.06B
Investment securities¥4.48B¥5.99B¥9.75B¥9.25B¥12.4B
Current assets¥56.6B¥54.9B¥49.6B¥56.1B¥49.9B
Current liabilities¥19.4B¥17.6B¥17.9B¥16.2B¥24.3B
Trade payables—¥9.46B¥8.66B¥4.81B¥6.14B
Short-term borrowings¥1.3B¥1.3B¥1.3B¥1.72B¥2B
Long-term borrowings——¥55M¥16.2B¥14.4B
Total liabilities¥20.3B¥19B¥20.3B¥35B¥42.9B
Non-controlling interests————¥42M
Equity attributable to owners of parent¥65.2B¥69.7B¥70.1B¥72.8B¥72.5B
Retained earnings¥59.2B¥64.2B¥66.2B¥69B¥71B
Treasury stock-¥659M-¥1.12B-¥3.01B-¥3.17B-¥5.51B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YE062026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W0US2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TWYZ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R2XZ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OHTG2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LSF72021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.