Nichiryo BakingNICHIRYO BAKING CO.,LTD.2218札幌証券取引所食料品FY ending Mar 2026, non-consolidated, J-GAAP

What does Nichiryo Baking do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥572.9M
Capex
¥754.5M
of revenue 4.0%
Free cash flow
-¥181.6M
Returned to shareholders
¥31.1M
of net income: 42%
Dividend per share
¥15
Payout ratio (reported)
42.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥73.8M
Operating cash flow¥572.9M
Cash conversion (operating CF ÷ operating income)
470.1%
Cash vs. profit gap
¥499.1M(純利益の 676.4%)
Shareholder returns
of net income 42.2%
Shareholder payments — dividends
of net income 42.0%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
127.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥572.9M
FY ending Mar 2022: ¥683.6M¥683.6MFY ending Mar 2023: ¥614.5M¥614.5MFY ending Mar 2024: ¥437.4M¥437.4MFY ending Mar 2025: ¥758.2M¥758.2MFY ending Mar 2026: ¥572.9M¥572.9MFY22FY23FY24FY25FY26
Free cash flow-¥181.6M
FY ending Mar 2022: ¥300.3M¥300.3MFY ending Mar 2023: ¥210M¥210MFY ending Mar 2024: -¥122.9M-¥122.9MFY ending Mar 2025: ¥220.9M¥220.9MFY ending Mar 2026: -¥181.6M-¥181.6MFY22FY23FY24FY25FY26
Net income¥73.8M
FY ending Mar 2022: ¥150.1M¥150.1MFY ending Mar 2023: ¥53.8M¥53.8MFY ending Mar 2024: ¥207.2M¥207.2MFY ending Mar 2025: ¥213.1M¥213.1MFY ending Mar 2026: ¥73.8M¥73.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YHEK2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100W4ZK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TXBW2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100S2JB2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OLZM2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100LVBU2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.