Nichiryo BakingNICHIRYO BAKING CO.,LTD.2218札幌証券取引所食料品FY ending Mar 2026, non-consolidated, J-GAAP

Nichiryo Baking revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +3.0% from the prior year, operating profit -53.8%.

Five-year trend

Revenue¥19B
FY ending Mar 2022: ¥17.2B¥17.2BFY ending Mar 2023: ¥17.4B¥17.4BFY ending Mar 2024: ¥18B¥18BFY ending Mar 2025: ¥18.4B¥18.4BFY ending Mar 2026: ¥19B¥19BFY22FY23FY24FY25FY26
Operating income¥121.9M
FY ending Mar 2022: ¥250.1M¥250.1MFY ending Mar 2023: ¥187.7M¥187.7MFY ending Mar 2024: ¥274.3M¥274.3MFY ending Mar 2025: ¥264.1M¥264.1MFY ending Mar 2026: ¥121.9M¥121.9MFY22FY23FY24FY25FY26
Operating margin0.6%
FY ending Mar 2022: 1.5%1.5%FY ending Mar 2023: 1.1%1.1%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 1.4%1.4%FY ending Mar 2026: 0.6%0.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.4%
Asset turnover1.34×
ROA0.5%
ROA0.5%
Financial leverage6.15×
ROE3.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.4%
2022: 0.9%0.9%2023: 0.3%0.3%2024: 1.2%1.2%2025: 1.2%1.2%2026: 0.4%0.4%2223242526
Asset turnover1.34×
2022: 1.20×1.20×2023: 1.23×1.23×2024: 1.27×1.27×2025: 1.31×1.31×2026: 1.34×1.34×2223242526
ROA0.5%
2022: 1.0%1.0%2023: 0.4%0.4%2024: 1.5%1.5%2025: 1.5%1.5%2026: 0.5%0.5%2223242526
Financial leverage6.15×
2022: 7.43×7.43×2023: 7.31×7.31×2024: 6.94×6.94×2025: 6.40×6.40×2026: 6.15×6.15×2223242526
ROE3.2%
2022: 7.8%7.8%2023: 2.8%2.8%2024: 10.2%10.2%2025: 9.7%9.7%2026: 3.2%3.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.9%1.20×1.0%7.43×7.8%
20230.3%1.23×0.4%7.31×2.8%
20241.2%1.27×1.5%6.94×10.2%
20251.2%1.31×1.5%6.40×9.7%
20260.4%1.34×0.5%6.15×3.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue46.7%
2021: 52.3%52.3%2022: 51.2%51.2%2023: 49.8%49.8%2024: 48.9%48.9%2025: 47.8%47.8%2026: 46.7%46.7%212223242526
PPE ÷ total assets61.5%
2021: 61.3%61.3%2022: 61.6%61.6%2023: 61.9%61.9%2024: 61.8%61.8%2025: 62.9%62.9%2026: 61.5%61.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥152.4M
2021: ¥148.5M¥148.5M2022: ¥148.2M¥148.2M2023: ¥154.8M¥154.8M2024: ¥140.7M¥140.7M2025: ¥139.4M¥139.4M2026: ¥152.4M¥152.4M212223242526
R&D / revenue0.8%
2021: 0.9%0.9%2022: 0.9%0.9%2023: 0.9%0.9%2024: 0.8%0.8%2025: 0.8%0.8%2026: 0.8%0.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue17,16817,39017,98618,44419,000
Cost of revenue12,37212,65613,11513,46513,983
Gross profit4,7964,7344,8724,9795,018
SG&A4,5464,5474,5974,7154,896
Operating income250188274264122
Pretax income241117291251121
Income tax9163843847
Net income attributable to owners1505420721374
Operating margin1.5%1.1%1.5%1.4%0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 62%
1%
6%
Other assets 19%

Funding

Other liabilities 62%
Equity 38%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.19B¥2.04B¥1.54B¥1.63B¥1.69B
Total assets¥14.3B¥14B¥14.2B¥14B¥14.4B
Net assets¥4.86B¥4.9B¥5.19B¥5.32B¥5.53B
Share capital¥1.05B¥1.05B¥1.05B¥1.05B¥1.05B
Property, plant and equipment¥8.8B¥8.67B¥8.79B¥8.82B¥8.88B
Intangible assets excluding goodwill¥66.5M¥56.3M¥62.2M¥52.6M¥112.1M
Investment securities¥538.1M¥561.5M¥703.2M¥695.4M¥935.7M
Current assets¥4.69B¥4.49B¥4.52B¥4.28B¥4.4B
Current liabilities¥4.95B¥4.93B¥5.18B¥4.76B¥4.73B
Short-term borrowings¥650M¥600M¥550M¥550M¥550M
Long-term borrowings¥1.65B¥1.36B¥1.07B¥1.17B¥1.36B
Total liabilities¥9.43B¥9.1B¥9.02B¥8.7B¥8.89B
Equity attributable to owners of parent¥1.92B¥1.95B¥2.12B¥2.29B¥2.33B
Retained earnings¥886.3M¥908.7M¥1.08B¥1.26B¥1.3B
Treasury stock-¥15M-¥15.3M-¥16.1M-¥16.4M-¥16.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YHEK2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100W4ZK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TXBW2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100S2JB2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OLZM2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100LVBU2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.