NichiryokuNICHIRYOKU CO., LTD.7578東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Nichiryoku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥453.7M
Capex
¥51M
of revenue 3.0%
Free cash flow
-¥504.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥133.1M
Operating cash flow-¥453.7M
Cash vs. profit gap
-¥320.6M
CapEx intensity (capex ÷ revenue)
3.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥453.7M
FY ending Mar 2022: ¥336.9M¥336.9MFY ending Mar 2023: ¥339.7M¥339.7MFY ending Mar 2024: ¥90.7M¥90.7MFY ending Mar 2025: -¥113.5M-¥113.5MFY ending Mar 2026: -¥453.7M-¥453.7MFY22FY23FY24FY25FY26
Free cash flow-¥504.7M
FY ending Mar 2022: ¥311.2M¥311.2MFY ending Mar 2023: ¥327.7M¥327.7MFY ending Mar 2024: ¥77.7M¥77.7MFY ending Mar 2025: -¥118.4M-¥118.4MFY ending Mar 2026: -¥504.7M-¥504.7MFY22FY23FY24FY25FY26
Net income-¥133.1M
FY ending Mar 2022: ¥129.2M¥129.2MFY ending Mar 2023: ¥118.1M¥118.1MFY ending Mar 2024: ¥279.6M¥279.6MFY ending Mar 2025: -¥418.5M-¥418.5MFY ending Mar 2026: -¥133.1M-¥133.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YN6A2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W8IJ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100TR612024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R5L92023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100P2Q92022-08-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100M98Y2021-08-12Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.