NichiryokuNICHIRYOKU CO., LTD.7578東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

Nichiryoku revenue and profit

It lost about ¥24 for every ¥100 of sales at the operating level. Revenue changed -22.9% from the prior year.

Five-year trend

Revenue¥1.73B
FY ending Mar 2022: ¥2.98B¥2.98BFY ending Mar 2023: ¥3.22B¥3.22BFY ending Mar 2024: ¥2.85B¥2.85BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: ¥1.73B¥1.73BFY22FY23FY24FY25FY26
Operating income-¥420.6M
FY ending Mar 2022: ¥291.2M¥291.2MFY ending Mar 2023: ¥221.9M¥221.9MFY ending Mar 2024: ¥284.6M¥284.6MFY ending Mar 2025: -¥101.3M-¥101.3MFY ending Mar 2026: -¥420.6M-¥420.6MFY22FY23FY24FY25FY26
Operating margin-24.4%
FY ending Mar 2022: 9.8%9.8%FY ending Mar 2023: 6.9%6.9%FY ending Mar 2024: 10.0%10.0%FY ending Mar 2025: -4.5%-4.5%FY ending Mar 2026: -24.4%-24.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 4.3%4.3%2023: 3.7%3.7%2024: 9.8%9.8%2223242526
Asset turnover—
2022: 0.31×0.31×2023: 0.35×0.35×2024: 0.34×0.34×2223242526
ROA-2.5%
2022: 1.4%1.4%2023: 1.3%1.3%2024: 3.3%3.3%2025: -6.0%-6.0%2026: -2.5%-2.5%2223242526
Financial leverage—
2022: 2.20×2.20×2023: 2.08×2.08×2024: 2.16×2.16×2223242526
ROE—
2022: 3.0%3.0%2023: 2.7%2.7%2024: 7.1%7.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.3%0.31×1.4%2.20×3.0%
20233.7%0.35×1.3%2.08×2.7%
20249.8%0.34×3.3%2.16×7.1%
2025——×-6.0%—×—
2026——×-2.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.9%
2021: 102.2%102.2%2022: 79.6%79.6%2023: 71.8%71.8%2025: 68.1%68.1%2026: 42.9%42.9%212223242526
PPE ÷ total assets14.6%
2021: 27.6%27.6%2022: 25.1%25.1%2023: 26.0%26.0%2025: 26.3%26.3%2026: 14.6%14.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,9793,2232,8532,2391,726
Cost of revenue8441,025862682549
Gross profit2,1352,1981,9901,5571,177
SG&A1,8441,9761,7061,6581,598
Operating income291222285-101-421
Pretax income151143257-337-35
Income tax2125-228198
Net income attributable to owners129118280-419-133
Operating margin9.8%6.9%10.0%-4.5%-24.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 15%
0%
0%
Other assets 80%

Funding

Other liabilities 43%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥713M¥670.1M¥282.9M¥107.1M¥253.3M
Total assets¥9.47B¥8.91B¥8.07B¥5.79B¥5.08B
Net assets¥4.31B¥4.54B¥3.32B¥2.9B¥2.92B
Share capital¥1.79B¥1.85B¥1.87B¥1.87B¥1.94B
Property, plant and equipment¥2.37B¥2.31B—¥1.52B¥740.9M
Intangible assets excluding goodwill¥62.1M¥36M—¥10.7M¥6M
Investment securities————¥10.6M
Current assets¥1.84B¥1.3B—¥536.2M¥592.4M
Current liabilities¥2.6B¥2.91B—¥2.27B¥1.91B
Short-term borrowings¥649.6M¥622.3M—¥538.2M¥417.7M
Long-term borrowings¥2.13B¥1.1B—¥361.3M¥42.5M
Total liabilities¥5.15B¥4.37B—¥2.89B¥2.16B
Equity attributable to owners of parent¥4.31B¥4.54B—¥2.9B¥2.91B
Retained earnings¥1.08B¥1.2B—-¥482.3M-¥615.4M
Treasury stock-¥2.8M-¥2.8M—-¥2.8M-¥2.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YN6A2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W8IJ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100TR612024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R5L92023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100P2Q92022-08-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100M98Y2021-08-12Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.