NidecNIDEC CORPORATION6594東証プライム電気機器FY ending Mar 2025, consolidated, IFRS

What does Nidec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥284.4B
Capex
¥148.8B
of revenue 5.7%
Free cash flow
¥135.6B
Returned to shareholders
¥53.8B
of net income: 33%
Dividend per share
¥60
Payout ratio (reported)
83.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥164.4B
Operating cash flow¥284.4B
Cash conversion (operating CF ÷ operating income)
119.4%
Cash vs. profit gap
¥120.1B(純利益の 73.0%)
Shareholder returns
of net income 32.7% · of FCF 39.6%
Shareholder payments — dividends
of net income 28.0% · of FCF 33.9%
CapEx intensity (capex ÷ revenue)
5.7%
Investing CF relative to operating CF
51.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥284.4B
FY ending Mar 2021: ¥219.2B¥219.2BFY ending Mar 2022: ¥95B¥95BFY ending Mar 2023: ¥143.5B¥143.5BFY ending Mar 2024: ¥320.8B¥320.8BFY ending Mar 2025: ¥284.4B¥284.4BFY21FY22FY23FY24FY25
Free cash flow¥135.6B
FY ending Mar 2021: ¥119.2B¥119.2BFY ending Mar 2022: -¥20.2B-¥20.2BFY ending Mar 2023: -¥10.3B-¥10.3BFY ending Mar 2024: ¥192.3B¥192.3BFY ending Mar 2025: ¥135.6B¥135.6BFY21FY22FY23FY24FY25
Net income¥164.4B
FY ending Mar 2021: ¥121.9B¥121.9BFY ending Mar 2022: ¥135.8B¥135.8BFY ending Mar 2023: ¥37B¥37BFY ending Mar 2024: ¥124.5B¥124.5BFY ending Mar 2025: ¥164.4B¥164.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100WRH72025-09-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TQEB2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R0SZ2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OA6Q2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LMP52021-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(平成31年4月1日-令和2年3月31日)

    ID S100ISN02020-06-18Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.