NIFTY LifestyleNIFTY Lifestyle Co.,Ltd4262情報・通信業FY ending Mar 2026, consolidated, J-GAAP

NIFTY Lifestyle revenue and profit

Out of every ¥100 of sales, about ¥23 is left as operating profit. Revenue changed +6.1% from the prior year, operating profit +18.5%.

Five-year trend

Revenue¥5.24B
FY ending Mar 2022: ¥2.76B¥2.76BFY ending Mar 2023: ¥3.01B¥3.01BFY ending Mar 2024: ¥3.56B¥3.56BFY ending Mar 2025: ¥4.94B¥4.94BFY ending Mar 2026: ¥5.24B¥5.24BFY22FY23FY24FY25FY26
Operating income¥1.19B
FY ending Mar 2022: ¥935.5M¥935.5MFY ending Mar 2023: ¥571.4M¥571.4MFY ending Mar 2024: ¥933.6M¥933.6MFY ending Mar 2025: ¥1B¥1BFY ending Mar 2026: ¥1.19B¥1.19BFY22FY23FY24FY25FY26
Operating margin22.7%
FY ending Mar 2022: 33.9%33.9%FY ending Mar 2023: 19.0%19.0%FY ending Mar 2024: 26.2%26.2%FY ending Mar 2025: 20.3%20.3%FY ending Mar 2026: 22.7%22.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.9%
Asset turnover0.72×
ROA10.8%
ROA10.8%
Financial leverage1.21×
ROE13.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.9%
2022: 21.9%21.9%2023: 11.3%11.3%2024: 17.7%17.7%2025: 12.5%12.5%2026: 14.9%14.9%2223242526
Asset turnover0.72×
2022: 0.55×0.55×2023: 0.59×0.59×2024: 0.61×0.61×2025: 0.74×0.74×2026: 0.72×0.72×2223242526
ROA10.8%
2022: 12.2%12.2%2023: 6.6%6.6%2024: 10.9%10.9%2025: 9.3%9.3%2026: 10.8%10.8%2223242526
Financial leverage1.21×
2022: 1.13×1.13×2023: 1.12×1.12×2024: 1.16×1.16×2025: 1.21×1.21×2026: 1.21×1.21×2223242526
ROE13.0%
2022: 13.7%13.7%2023: 7.4%7.4%2024: 12.6%12.6%2025: 11.2%11.2%2026: 13.0%13.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202221.9%0.55×12.2%1.13×13.7%
202311.3%0.59×6.6%1.12×7.4%
202417.7%0.61×10.9%1.16×12.6%
202512.5%0.74×9.3%1.21×11.2%
202614.9%0.72×10.8%1.21×13.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.2%
2021: 1.0%1.0%2022: 1.0%1.0%2023: 0.9%0.9%2024: 0.9%0.9%2025: 0.8%0.8%2026: 2.2%2.2%212223242526
PPE ÷ total assets1.5%
2021: 1.1%1.1%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.6%0.6%2026: 1.5%1.5%212223242526
Goodwill ÷ parent equity14.1%
2021: 11.9%11.9%2022: 3.1%3.1%2023: 1.9%1.9%2024: 3.6%3.6%2025: 17.5%17.5%2026: 14.1%14.1%212223242526
Goodwill balance¥874.1M
2021: ¥176.8M¥176.8M2022: ¥135.8M¥135.8M2023: ¥92.4M¥92.4M2024: ¥191.8M¥191.8M2025: ¥1.01B¥1.01B2026: ¥874.1M¥874.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,7573,0083,5604,9395,238
Cost of revenue6277329571,4421,228
Gross profit2,1302,2762,6023,4974,010
SG&A1,1941,7051,6692,4932,820
Operating income9355719341,0041,190
Pretax income9135169319901,168
Income tax310177300372390
Net income attributable to owners604339631618779
Operating margin33.9%19.0%26.2%20.3%22.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 63%
2%
Intangibles and goodwill 33%
0%
2%

Funding

Other liabilities 16%
Equity 84%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.89B¥4.21B¥4.95B¥4.18B¥4.72B
Total assets¥4.97B¥5.3B¥6.3B¥7.02B¥7.46B
Net assets¥4.39B¥4.75B¥5.28B¥5.8B¥6.25B
Share capital¥1.25B¥1.26B¥1.26B¥1.26B¥1.27B
Property, plant and equipment¥28.9M¥26.1M¥33.4M¥38.8M¥113.8M
Intangible assets excluding goodwill¥400M¥385.3M¥505.9M¥1.78B¥1.61B
Goodwill¥135.8M¥92.4M¥191.8M¥1.01B¥874.1M
Investment securities——¥18.6M¥18.6M¥18.6M
Current assets¥4.38B¥4.74B¥5.57B¥5.01B¥5.55B
Current liabilities¥562.5M¥532.5M¥1B¥1.04B¥1.01B
Total liabilities¥577.1M¥547.2M¥1.02B¥1.21B¥1.22B
Equity attributable to owners of parent¥4.39B¥4.75B¥5.27B¥5.78B¥6.21B
Retained earnings¥1.97B¥2.31B¥2.83B¥3.33B¥3.79B
Treasury stock————-¥45.6M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/04/01-2026/03/31)

    ID S100YB8F2026-06-12Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第8期(2024/04/01-2025/03/31)

    ID S100W1KB2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/04/01-2024/03/31)

    ID S100TLSA2024-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/04/01-2023/03/31)

    ID S100QY8D2023-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年4月1日-令和4年3月31日)

    ID S100O9WK2022-06-17Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.