Nihon DecoluxeNIHON DECOLUXE CO.,LTD.7950名古屋証券取引所化学FY ending Mar 2026, non-consolidated, J-GAAP

What does Nihon Decoluxe do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥946M
Capex
¥382.1M
of revenue 6.1%
Free cash flow
¥563.9M
Returned to shareholders
¥288M
of net income: 56%
Dividend per share
¥370
Payout ratio (reported)
56.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥512.9M
Operating cash flow¥946M
Cash conversion (operating CF ÷ operating income)
145.1%
Cash vs. profit gap
¥433.1M(純利益の 84.4%)
Shareholder payments — dividends
of net income 56.1% · of FCF 51.1%
CapEx intensity (capex ÷ revenue)
6.1%
Investing CF relative to operating CF
94.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥946M
FY ending Mar 2022: ¥665.1M¥665.1MFY ending Mar 2023: ¥286.5M¥286.5MFY ending Mar 2024: ¥821.1M¥821.1MFY ending Mar 2025: ¥759.6M¥759.6MFY ending Mar 2026: ¥946M¥946MFY22FY23FY24FY25FY26
Free cash flow¥563.9M
FY ending Mar 2022: ¥607.9M¥607.9MFY ending Mar 2023: ¥42.6M¥42.6MFY ending Mar 2024: ¥526.5M¥526.5MFY ending Mar 2025: ¥603.8M¥603.8MFY ending Mar 2026: ¥563.9M¥563.9MFY22FY23FY24FY25FY26
Net income¥512.9M
FY ending Mar 2022: ¥281.7M¥281.7MFY ending Mar 2023: ¥576.1M¥576.1MFY ending Mar 2024: ¥523.4M¥523.4MFY ending Mar 2025: ¥439.4M¥439.4MFY ending Mar 2026: ¥512.9M¥512.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YI562026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W7HP2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TPJF2024-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100SO8U2024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OFIF2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LR782021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.