Nihon DecoluxeNIHON DECOLUXE CO.,LTD.7950名古屋証券取引所化学FY ending Mar 2026, non-consolidated, J-GAAP

Nihon Decoluxe revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +0.5% from the prior year, operating profit +17.4%.

Five-year trend

Revenue¥6.24B
FY ending Mar 2022: ¥4.91B¥4.91BFY ending Mar 2023: ¥5.63B¥5.63BFY ending Mar 2024: ¥6.28B¥6.28BFY ending Mar 2025: ¥6.21B¥6.21BFY ending Mar 2026: ¥6.24B¥6.24BFY22FY23FY24FY25FY26
Operating income¥652.1M
FY ending Mar 2022: ¥341.2M¥341.2MFY ending Mar 2023: ¥419.2M¥419.2MFY ending Mar 2024: ¥690.7M¥690.7MFY ending Mar 2025: ¥555.7M¥555.7MFY ending Mar 2026: ¥652.1M¥652.1MFY22FY23FY24FY25FY26
Operating margin10.4%
FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 7.4%7.4%FY ending Mar 2024: 11.0%11.0%FY ending Mar 2025: 8.9%8.9%FY ending Mar 2026: 10.4%10.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.2%
Asset turnover0.34×
ROA2.8%
ROA2.8%
Financial leverage1.19×
ROE3.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.2%
2022: 5.7%5.7%2023: 10.2%10.2%2024: 8.3%8.3%2025: 7.1%7.1%2026: 8.2%8.2%2223242526
Asset turnover0.34×
2022: 0.29×0.29×2023: 0.33×0.33×2024: 0.35×0.35×2025: 0.35×0.35×2026: 0.34×0.34×2223242526
ROA2.8%
2022: 1.7%1.7%2023: 3.3%3.3%2024: 3.0%3.0%2025: 2.4%2.4%2026: 2.8%2.8%2223242526
Financial leverage1.19×
2022: 1.15×1.15×2023: 1.16×1.16×2024: 1.17×1.17×2025: 1.17×1.17×2026: 1.19×1.19×2223242526
ROE3.3%
2022: 1.9%1.9%2023: 3.9%3.9%2024: 3.4%3.4%2025: 2.9%2.9%2026: 3.3%3.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.7%0.29×1.7%1.15×1.9%
202310.2%0.33×3.3%1.16×3.9%
20248.3%0.35×3.0%1.17×3.4%
20257.1%0.35×2.4%1.17×2.9%
20268.2%0.34×2.8%1.19×3.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue127.2%
2021: 177.2%177.2%2022: 167.0%167.0%2023: 144.2%144.2%2024: 125.9%125.9%2025: 125.1%125.1%2026: 127.2%127.2%212223242526
PPE ÷ total assets42.4%
2021: 50.6%50.6%2022: 48.2%48.2%2023: 46.4%46.4%2024: 44.1%44.1%2025: 43.2%43.2%2026: 42.4%42.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥120M
2021: ¥127M¥127M2022: ¥119M¥119M2023: ¥122M¥122M2024: ¥112M¥112M2025: ¥122M¥122M2026: ¥120M¥120M212223242526
R&D / revenue1.9%
2021: 2.7%2.7%2022: 2.4%2.4%2023: 2.2%2.2%2024: 1.8%1.8%2025: 2.0%2.0%2026: 1.9%1.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,9055,6346,2806,2106,242
Cost of revenue3,1173,9034,2714,3314,268
Gross profit1,7881,7312,0091,8791,974
SG&A1,4471,3121,3191,3231,322
Operating income341419691556652
Pretax income415814720626734
Income tax133238196187221
Net income attributable to owners282576523439513
Operating margin7.0%7.4%11.0%8.9%10.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 42%
0%
Investment securities 23%
Other assets 17%

Funding

Other liabilities 13%
Equity 87%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.43B¥5.58B¥5.32B¥3.52B¥3.29B
Total assets¥17B¥17.5B¥17.9B¥18B¥18.7B
Net assets¥15B¥15.2B¥15.6B¥15.7B¥16.3B
Share capital¥2.52B¥2.52B¥2.52B¥2.52B¥2.52B
Property, plant and equipment¥8.19B¥8.12B¥7.91B¥7.77B¥7.94B
Intangible assets excluding goodwill¥31.3M¥44M¥49.3M¥36.9M¥24.3M
Investment securities¥1.2B¥418.2M¥1.21B¥3.36B¥4.25B
Current assets¥7.28B¥8.63B¥8.45B¥6.48B¥6.19B
Current liabilities¥1.31B¥1.75B¥1.62B¥1.45B¥1.46B
Total liabilities¥2B¥2.36B¥2.33B¥2.22B¥2.39B
Equity attributable to owners of parent¥14.7B¥15.1B¥15.3B¥15.4B¥15.6B
Retained earnings¥10.4B¥10.8B¥11B¥11.1B¥11.3B
Treasury stock-¥482.9M-¥483.2M-¥483.4M-¥582.8M-¥582.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YI562026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W7HP2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TPJF2024-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100SO8U2024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OFIF2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LR782021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.