Nihon Dempa KogyoNIHON DEMPA KOGYO CO., LTD.6779東証プライム電気機器FY ending Mar 2026, consolidated, IFRS

What does Nihon Dempa Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.2B
Capex
¥6.74B
of revenue 12.3%
Free cash flow
-¥2.54B
Returned to shareholders
¥858M
of net income: 42%
Dividend per share
¥30
Payout ratio (reported)
145.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.06B
Operating cash flow¥4.2B
Cash conversion (operating CF ÷ operating income)
125.2%
Cash vs. profit gap
¥2.14B(純利益の 103.4%)
Shareholder returns
of net income 41.5%
Shareholder payments — dividends
of net income 33.6%
CapEx intensity (capex ÷ revenue)
12.3%
Investing CF relative to operating CF
175.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.2B
FY ending Mar 2022: ¥4.56B¥4.56BFY ending Mar 2023: ¥6.56B¥6.56BFY ending Mar 2024: ¥8.53B¥8.53BFY ending Mar 2025: ¥6.11B¥6.11BFY ending Mar 2026: ¥4.2B¥4.2BFY22FY23FY24FY25FY26
Free cash flow-¥2.54B
FY ending Mar 2022: ¥2.12B¥2.12BFY ending Mar 2023: ¥3.29B¥3.29BFY ending Mar 2024: ¥4.77B¥4.77BFY ending Mar 2025: ¥1.46B¥1.46BFY ending Mar 2026: -¥2.54B-¥2.54BFY22FY23FY24FY25FY26
Net income¥2.06B
FY ending Mar 2022: ¥5.46B¥5.46BFY ending Mar 2023: ¥6.18B¥6.18BFY ending Mar 2024: ¥2.33B¥2.33BFY ending Mar 2025: ¥1.79B¥1.79BFY ending Mar 2026: ¥2.06B¥2.06BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YFNH2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W12A2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TSXK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R4SD2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OHS32022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LO3R2021-06-25Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.