Nihon DengiNIHON DENGI CO., LTD.1723東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does Nihon Dengi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11B
Capex
¥2.73B
of revenue 5.9%
Free cash flow
¥8.31B
Returned to shareholders
¥2.28B
of net income: 27%
Dividend per share
¥160
Payout ratio (reported)
30.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.44B
Operating cash flow¥11B
Cash conversion (operating CF ÷ operating income)
93.4%
Cash vs. profit gap
¥2.6B(純利益の 30.8%)
Shareholder returns
of net income 27.0% · of FCF 27.4%
Shareholder payments — dividends
of net income 27.0% · of FCF 27.4%
CapEx intensity (capex ÷ revenue)
5.9%
Investing CF relative to operating CF
52.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11B
FY ending Mar 2022: ¥1.36B¥1.36BFY ending Mar 2023: ¥3.52B¥3.52BFY ending Mar 2024: ¥4.27B¥4.27BFY ending Mar 2025: ¥8.13B¥8.13BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Free cash flow¥8.31B
FY ending Mar 2022: ¥1.24B¥1.24BFY ending Mar 2023: ¥3.31B¥3.31BFY ending Mar 2024: ¥4.04B¥4.04BFY ending Mar 2025: ¥7.65B¥7.65BFY ending Mar 2026: ¥8.31B¥8.31BFY22FY23FY24FY25FY26
Net income¥8.44B
FY ending Mar 2022: ¥3.03B¥3.03BFY ending Mar 2023: ¥3.17B¥3.17BFY ending Mar 2024: ¥4.67B¥4.67BFY ending Mar 2025: ¥6.41B¥6.41BFY ending Mar 2026: ¥8.44B¥8.44BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YH9O2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100W2JG2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TRXG2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100R6II2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100OGB02022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LU2Y2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.