Nihon EnterpriseNihon Enterprise Co.,Ltd.4829東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

What does Nihon Enterprise do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥289.9M
Capex
¥86M
of revenue 1.9%
Free cash flow
¥203.9M
Returned to shareholders
¥116.3M
of net income: 177%
Dividend per share
¥3
Payout ratio (reported)
384.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥65.8M
Operating cash flow¥289.9M
Cash conversion (operating CF ÷ operating income)
353.2%
Cash vs. profit gap
¥224.1M(純利益の 340.4%)
Shareholder returns
of net income 176.6% · of FCF 57.0%
Shareholder payments — dividends
of net income 176.6% · of FCF 57.0%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
28.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥289.9M
FY ending May 2022: ¥11.7M¥11.7MFY ending May 2023: ¥268.7M¥268.7MFY ending May 2024: ¥272M¥272MFY ending May 2025: ¥158M¥158MFY ending May 2026: ¥289.9M¥289.9MFY22FY23FY24FY25FY26
Free cash flow¥203.9M
FY ending May 2022: -¥83M-¥83MFY ending May 2023: ¥217.4M¥217.4MFY ending May 2024: ¥186.1M¥186.1MFY ending May 2026: ¥203.9M¥203.9MFY22FY23FY24FY25FY26
Net income¥65.8M
FY ending May 2022: ¥71.6M¥71.6MFY ending May 2023: ¥103.2M¥103.2MFY ending May 2024: ¥209.3M¥209.3MFY ending May 2025: ¥21.7M¥21.7MFY ending May 2026: ¥65.8M¥65.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/06/01-2026/05/31)

    ID S100YZ0T2026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/06/01-2025/05/31)

    ID S100WLO42025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/06/01-2024/05/31)

    ID S100UABS2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/06/01-2023/05/31)

    ID S100RR512023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年6月1日-令和4年5月31日)

    ID S100P34S2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年6月1日-令和3年5月31日)

    ID S100MCLE2021-08-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.