Nihon EnterpriseNihon Enterprise Co.,Ltd.4829東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

Nihon Enterprise revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +0.6% from the prior year, operating profit +21.0%.

Five-year trend

Revenue¥4.47B
FY ending May 2022: ¥4.02B¥4.02BFY ending May 2023: ¥4.21B¥4.21BFY ending May 2024: ¥4.7B¥4.7BFY ending May 2025: ¥4.44B¥4.44BFY ending May 2026: ¥4.47B¥4.47BFY22FY23FY24FY25FY26
Operating income¥82.1M
FY ending May 2022: ¥102.7M¥102.7MFY ending May 2023: ¥180.4M¥180.4MFY ending May 2024: ¥264.6M¥264.6MFY ending May 2025: ¥67.8M¥67.8MFY ending May 2026: ¥82.1M¥82.1MFY22FY23FY24FY25FY26
Operating margin1.8%
FY ending May 2022: 2.6%2.6%FY ending May 2023: 4.3%4.3%FY ending May 2024: 5.6%5.6%FY ending May 2025: 1.5%1.5%FY ending May 2026: 1.8%1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover0.80×
ROA1.2%
ROA1.2%
Financial leverage1.17×
ROE1.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 1.8%1.8%2023: 2.5%2.5%2024: 4.5%4.5%2025: 0.5%0.5%2026: 1.5%1.5%2223242526
Asset turnover0.80×
2022: 0.71×0.71×2023: 0.74×0.74×2024: 0.80×0.80×2025: 0.77×0.77×2026: 0.80×0.80×2223242526
ROA1.2%
2022: 1.3%1.3%2023: 1.8%1.8%2024: 3.6%3.6%2025: 0.4%0.4%2026: 1.2%1.2%2223242526
Financial leverage1.17×
2022: 1.19×1.19×2023: 1.19×1.19×2024: 1.20×1.20×2025: 1.19×1.19×2026: 1.17×1.17×2223242526
ROE1.4%
2022: 1.5%1.5%2023: 2.2%2.2%2024: 4.3%4.3%2025: 0.4%0.4%2026: 1.4%1.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.8%0.71×1.3%1.19×1.5%
20232.5%0.74×1.8%1.19×2.2%
20244.5%0.80×3.6%1.20×4.3%
20250.5%0.77×0.4%1.19×0.4%
20261.5%0.80×1.2%1.17×1.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.9%
2021: 7.7%7.7%2022: 7.8%7.8%2023: 6.7%6.7%2024: 6.1%6.1%2025: 5.6%5.6%2026: 4.9%4.9%212223242526
PPE ÷ total assets3.9%
2021: 5.4%5.4%2022: 5.5%5.5%2023: 5.0%5.0%2024: 4.8%4.8%2025: 4.5%4.5%2026: 3.9%3.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 43d43d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue4,0194,2104,6964,4424,467
Cost of revenue2,3302,5172,9722,8052,922
Gross profit1,6891,6931,7241,6371,545
SG&A1,5871,5131,4601,5701,463
Operating income1031802656882
Pretax income15819330592137
Income tax6774805455
Net income attributable to owners721032092266
Operating margin2.6%4.3%5.6%1.5%1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 70%
4%
4%
5%
Other assets 17%

Funding

Other liabilities 13%
Equity 87%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥4.19B¥4.3B¥4.39B¥3.82B¥3.93B
Total assets¥5.66B¥5.72B¥5.95B¥5.59B¥5.64B
Net assets¥4.89B¥4.93B¥5.07B¥4.9B¥4.89B
Share capital¥1.11B¥1.11B¥1.11B¥1.11B¥1.11B
Property, plant and equipment¥311.6M¥283.6M¥284.2M¥249.3M¥219M
Intangible assets excluding goodwill¥220.1M¥179.6M¥181.8M¥235.4M¥229.7M
Investment securities¥52.2M¥52.2M¥65.2M¥279.9M¥310.8M
Current assets¥4.95B¥5.09B¥5.31B¥4.71B¥4.73B
Current liabilities¥532.5M¥568.7M¥658.8M¥608.5M¥660.4M
Long-term borrowings¥183.4M¥159.9M¥138.4M——
Total liabilities¥771.2M¥791.4M¥883M¥694.7M¥744.6M
Non-controlling interests¥132.4M¥139.8M¥148.7M¥158.7M¥167.9M
Equity attributable to owners of parent¥4.76B¥4.79B¥4.92B¥4.82B¥4.75B
Retained earnings¥2.67B¥2.69B¥2.82B¥2.73B¥2.66B
Treasury stock————-¥9K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/06/01-2026/05/31)

    ID S100YZ0T2026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/06/01-2025/05/31)

    ID S100WLO42025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/06/01-2024/05/31)

    ID S100UABS2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/06/01-2023/05/31)

    ID S100RR512023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年6月1日-令和4年5月31日)

    ID S100P34S2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年6月1日-令和3年5月31日)

    ID S100MCLE2021-08-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.