Nihon FlushNIHON FLUSH CO.,LTD.7820東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Nihon Flush do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.75B
Capex
¥515.7M
of revenue 2.2%
Free cash flow
¥1.23B
Returned to shareholders
¥819.2M
of net income: 58%
Dividend per share
¥36
Payout ratio (reported)
59.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.42B
Operating cash flow¥1.75B
Cash conversion (operating CF ÷ operating income)
100.0%
Cash vs. profit gap
¥330.1M(純利益の 23.3%)
Shareholder payments — dividends
of net income 57.9% · of FCF 66.6%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
19.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.75B
FY ending Mar 2022: ¥1.5B¥1.5BFY ending Mar 2023: ¥2.41B¥2.41BFY ending Mar 2024: ¥1.7B¥1.7BFY ending Mar 2025: ¥2.54B¥2.54BFY ending Mar 2026: ¥1.75B¥1.75BFY22FY23FY24FY25FY26
Free cash flow¥1.23B
FY ending Mar 2022: ¥1.01B¥1.01BFY ending Mar 2023: ¥2.05B¥2.05BFY ending Mar 2024: ¥1.49B¥1.49BFY ending Mar 2025: ¥1.97B¥1.97BFY ending Mar 2026: ¥1.23B¥1.23BFY22FY23FY24FY25FY26
Net income¥1.42B
FY ending Mar 2022: ¥3.84B¥3.84BFY ending Mar 2023: ¥1.88B¥1.88BFY ending Mar 2024: ¥1.33B¥1.33BFY ending Mar 2025: -¥2.79B-¥2.79BFY ending Mar 2026: ¥1.42B¥1.42BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YLHV2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W0DW2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TNR82024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R2XX2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OD822022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LO282021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.