Nihon Kagaku SangyoNIHON KAGAKU SANGYO CO.,LTD.4094東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Nihon Kagaku Sangyo revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +10.2% from the prior year, operating profit +19.0%.

Five-year trend

Revenue¥28B
FY ending Mar 2022: ¥23.7B¥23.7BFY ending Mar 2023: ¥24.1B¥24.1BFY ending Mar 2024: ¥22.4B¥22.4BFY ending Mar 2025: ¥25.4B¥25.4BFY ending Mar 2026: ¥28B¥28BFY22FY23FY24FY25FY26
Operating income¥3.4B
FY ending Mar 2022: ¥4.22B¥4.22BFY ending Mar 2023: ¥2.9B¥2.9BFY ending Mar 2024: ¥2.18B¥2.18BFY ending Mar 2025: ¥2.86B¥2.86BFY ending Mar 2026: ¥3.4B¥3.4BFY22FY23FY24FY25FY26
Operating margin12.1%
FY ending Mar 2022: 17.8%17.8%FY ending Mar 2023: 12.1%12.1%FY ending Mar 2024: 9.7%9.7%FY ending Mar 2025: 11.2%11.2%FY ending Mar 2026: 12.1%12.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.1%
Asset turnover0.48×
ROA3.9%
ROA3.9%
Financial leverage1.38×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.1%
2022: 13.6%13.6%2023: 9.3%9.3%2024: 7.8%7.8%2025: 9.3%9.3%2026: 8.1%8.1%2223242526
Asset turnover0.48×
2022: 0.48×0.48×2023: 0.48×0.48×2024: 0.44×0.44×2025: 0.47×0.47×2026: 0.48×0.48×2223242526
ROA3.9%
2022: 6.5%6.5%2023: 4.5%4.5%2024: 3.4%3.4%2025: 4.4%4.4%2026: 3.9%3.9%2223242526
Financial leverage1.38×
2022: 1.29×1.29×2023: 1.27×1.27×2024: 1.28×1.28×2025: 1.30×1.30×2026: 1.38×1.38×2223242526
ROE5.4%
2022: 8.4%8.4%2023: 5.7%5.7%2024: 4.3%4.3%2025: 5.7%5.7%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202213.6%0.48×6.5%1.29×8.4%
20239.3%0.48×4.5%1.27×5.7%
20247.8%0.44×3.4%1.28×4.3%
20259.3%0.47×4.4%1.30×5.7%
20268.1%0.48×3.9%1.38×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.9%
2021: 36.4%36.4%2022: 31.0%31.0%2023: 30.9%30.9%2024: 32.1%32.1%2025: 33.1%33.1%2026: 32.9%32.9%212223242526
PPE ÷ total assets14.9%
2021: 15.4%15.4%2022: 14.9%14.9%2023: 14.9%14.9%2024: 13.6%13.6%2025: 15.5%15.5%2026: 14.9%14.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥598.5M
2021: ¥476.8M¥476.8M2022: ¥602.1M¥602.1M2023: ¥530.9M¥530.9M2024: ¥453.5M¥453.5M2025: ¥511.3M¥511.3M2026: ¥598.5M¥598.5M212223242526
R&D / revenue2.1%
2021: 2.4%2.4%2022: 2.5%2.5%2023: 2.2%2.2%2024: 2.0%2.0%2025: 2.0%2.0%2026: 2.1%2.1%212223242526
Receivable days—
2021: 117d117d212223242526
Payable days52d
2021: 58d58d2022: 60d60d2023: 51d51d2024: 53d53d2025: 52d52d2026: 52d52d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue23,71624,06322,44425,44128,033
Cost of revenue16,52218,18817,18519,29621,114
Gross profit7,1955,8755,2596,1456,919
SG&A2,9712,9753,0813,2843,514
Operating income4,2242,9002,1782,8613,404
Pretax income4,4533,1142,5113,2933,336
Income tax1,2178797689351,054
Net income attributable to owners3,2362,2341,7432,3572,282
Operating margin17.8%12.1%9.7%11.2%12.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 15%
0%
Investment securities 22%
Other assets 37%

Funding

5%
Other liabilities 13%
Equity 82%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.8B¥18.6B¥19.5B¥10.2B¥15.8B
Total assets¥49.5B¥50.1B¥52.9B¥54.3B¥61.7B
Net assets¥42B¥43.4B¥45.7B¥46.5B¥50.8B
Share capital¥1.03B¥1.03B¥1.03B¥1.03B¥1.03B
Property, plant and equipment¥7.35B¥7.43B¥7.21B¥8.42B¥9.22B
Intangible assets excluding goodwill¥160.1M¥117M¥124.2M¥112M¥163.7M
Investment securities¥8.84B¥8.23B¥9.9B¥8.85B¥13.6B
Current assets¥29.9B¥31.1B¥32.3B¥28.5B¥35B
Current liabilities¥5.71B¥4.93B¥4.91B¥5.66B¥6.99B
Trade payables¥2.7B¥2.53B¥2.47B¥2.74B¥3.02B
Short-term borrowings¥373.8M¥373.8M¥373.8M¥263.8M—
Total liabilities¥7.51B¥6.7B¥7.27B¥7.83B¥10.9B
Equity attributable to owners of parent¥38.3B¥39.9B¥40.7B¥41.9B¥42.4B
Retained earnings¥37B¥38.6B¥39.7B¥40.9B¥41.4B
Treasury stock-¥790.5M-¥790.5M-¥829.5M-¥920.9M-¥920.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YH9F2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W3FX2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TSCB2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R7582023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OKSO2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LS972021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.