Nihon KogyoNIHON KOGYO CO., LTD.5279東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Nihon Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥340.8M
Capex
¥714.8M
of revenue 4.4%
Free cash flow
-¥374M
Returned to shareholders
¥116.1M
of net income: 20%
Dividend per share
¥55
Payout ratio (reported)
28.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥577.9M
Operating cash flow¥340.8M
Cash conversion (operating CF ÷ operating income)
43.1%
Cash vs. profit gap
-¥237.1M(純利益の -41.0%)
Shareholder returns
of net income 20.1%
Shareholder payments — dividends
of net income 20.1%
CapEx intensity (capex ÷ revenue)
4.4%
Investing CF relative to operating CF
221.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥340.8M
FY ending Mar 2022: ¥678.9M¥678.9MFY ending Mar 2023: ¥224.9M¥224.9MFY ending Mar 2024: ¥1.26B¥1.26BFY ending Mar 2025: ¥665.7M¥665.7MFY ending Mar 2026: ¥340.8M¥340.8MFY22FY23FY24FY25FY26
Free cash flow-¥374M
FY ending Mar 2022: ¥431M¥431MFY ending Mar 2023: -¥38.9M-¥38.9MFY ending Mar 2024: ¥785M¥785MFY ending Mar 2025: ¥357.4M¥357.4MFY ending Mar 2026: -¥374M-¥374MFY22FY23FY24FY25FY26
Net income¥577.9M
FY ending Mar 2022: ¥273.2M¥273.2MFY ending Mar 2023: ¥198.7M¥198.7MFY ending Mar 2024: ¥295.2M¥295.2MFY ending Mar 2025: ¥393.7M¥393.7MFY ending Mar 2026: ¥577.9M¥577.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YFPM2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W1XY2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TPY92024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R3152023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OBMK2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LLT82021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.