Nihon M&A Center HoldingsNihon M&A Center Holdings Inc.2127東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Nihon M&A Center Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.6B
Capex
¥318M
of revenue 0.6%
Free cash flow
¥15.2B
Returned to shareholders
¥9.2B
of net income: 74%
Dividend per share
¥29
Payout ratio (reported)
74.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.5B
Operating cash flow¥15.6B
Cash conversion (operating CF ÷ operating income)
82.9%
Cash vs. profit gap
¥3.06B(純利益の 24.5%)
Shareholder returns
of net income 73.7% · of FCF 60.4%
Shareholder payments — dividends
of net income 73.7% · of FCF 60.4%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
27.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.6B
FY ending Mar 2022: ¥11.1B¥11.1BFY ending Mar 2023: ¥8.15B¥8.15BFY ending Mar 2024: ¥10.5B¥10.5BFY ending Mar 2025: ¥13.1B¥13.1BFY ending Mar 2026: ¥15.6B¥15.6BFY22FY23FY24FY25FY26
Free cash flow¥15.2B
FY ending Mar 2022: ¥10.8B¥10.8BFY ending Mar 2023: ¥7.83B¥7.83BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥13B¥13BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26
Net income¥12.5B
FY ending Mar 2022: ¥11.4B¥11.4BFY ending Mar 2023: ¥9.84B¥9.84BFY ending Mar 2024: ¥10.7B¥10.7BFY ending Mar 2025: ¥11B¥11BFY ending Mar 2026: ¥12.5B¥12.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YGWF2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W1KQ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TPZP2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R1V72023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OCV52022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100NH972022-02-14Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.