Nihon SeikoNIHON SEIKO CO.,LTD.5729東証スタンダード非鉄金属FY ending Mar 2026, consolidated, J-GAAP

What does Nihon Seiko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.62B
Capex
¥1.05B
of revenue 2.6%
Free cash flow
¥6.57B
Returned to shareholders
¥762.4M
of net income: 18%
Dividend per share
¥400
Payout ratio (reported)
25.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.21B
Operating cash flow¥7.62B
Cash conversion (operating CF ÷ operating income)
125.3%
Cash vs. profit gap
¥3.4B(純利益の 80.8%)
Shareholder returns
of net income 18.1% · of FCF 11.6%
Shareholder payments — dividends
of net income 18.0% · of FCF 11.6%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
13.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.62B
FY ending Mar 2022: ¥386.3M¥386.3MFY ending Mar 2023: ¥184.8M¥184.8MFY ending Mar 2024: ¥1.55B¥1.55BFY ending Mar 2025: -¥919.2M-¥919.2MFY ending Mar 2026: ¥7.62B¥7.62BFY22FY23FY24FY25FY26
Free cash flow¥6.57B
FY ending Mar 2022: -¥259.3M-¥259.3MFY ending Mar 2023: -¥554.8M-¥554.8MFY ending Mar 2024: -¥5.4M-¥5.4MFY ending Mar 2025: -¥1.55B-¥1.55BFY ending Mar 2026: ¥6.57B¥6.57BFY22FY23FY24FY25FY26
Net income¥4.21B
FY ending Mar 2022: ¥1.54B¥1.54BFY ending Mar 2023: ¥481.9M¥481.9MFY ending Mar 2024: ¥502.7M¥502.7MFY ending Mar 2025: ¥2.46B¥2.46BFY ending Mar 2026: ¥4.21B¥4.21BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2025/04/01-2026/03/31)

    ID S100YIW12026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2024/04/01-2025/03/31)

    ID S100W4E92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2023/04/01-2024/03/31)

    ID S100TXI82024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2022/04/01-2023/03/31)

    ID S100RALA2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和3年4月1日-令和4年3月31日)

    ID S100OM4G2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和2年4月1日-令和3年3月31日)

    ID S100LVO32021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.