Nihon Shokuhin KakoNIHON SHOKUHIN KAKO CO., LTD.2892東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

Nihon Shokuhin Kako revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +0.5% from the prior year, operating profit +4.3%.

Five-year trend

Revenue¥63B
FY ending Mar 2022: ¥50.6B¥50.6BFY ending Mar 2023: ¥64.6B¥64.6BFY ending Mar 2024: ¥66.7B¥66.7BFY ending Mar 2025: ¥62.7B¥62.7BFY ending Mar 2026: ¥63B¥63BFY22FY23FY24FY25FY26
Operating income¥1.25B
FY ending Mar 2022: ¥1.5B¥1.5BFY ending Mar 2023: ¥3.54B¥3.54BFY ending Mar 2024: ¥2.56B¥2.56BFY ending Mar 2025: ¥1.2B¥1.2BFY ending Mar 2026: ¥1.25B¥1.25BFY22FY23FY24FY25FY26
Operating margin2.0%
FY ending Mar 2022: 3.0%3.0%FY ending Mar 2023: 5.5%5.5%FY ending Mar 2024: 3.8%3.8%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 2.0%2.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover1.25×
ROA2.3%
ROA2.3%
Financial leverage1.82×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 2.7%2.7%2023: 4.0%4.0%2024: 3.7%3.7%2025: 2.4%2.4%2026: 1.9%1.9%2223242526
Asset turnover1.25×
2022: 1.28×1.28×2023: 1.50×1.50×2024: 1.43×1.43×2025: 1.25×1.25×2026: 1.25×1.25×2223242526
ROA2.3%
2022: 3.5%3.5%2023: 6.0%6.0%2024: 5.2%5.2%2025: 3.0%3.0%2026: 2.3%2.3%2223242526
Financial leverage1.82×
2022: 1.92×1.92×2023: 1.98×1.98×2024: 1.99×1.99×2025: 1.82×1.82×2026: 1.82×1.82×2223242526
ROE4.2%
2022: 6.6%6.6%2023: 12.0%12.0%2024: 10.4%10.4%2025: 5.6%5.6%2026: 4.2%4.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.7%1.28×3.5%1.92×6.6%
20234.0%1.50×6.0%1.98×12.0%
20243.7%1.43×5.2%1.99×10.4%
20252.4%1.25×3.0%1.82×5.6%
20261.9%1.25×2.3%1.82×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.7%
2025: 24.6%24.6%2026: 23.7%23.7%2526
PPE ÷ total assets29.4%
2025: 30.8%30.8%2026: 29.4%29.4%2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥228M
2025: ¥315M¥315M2026: ¥228M¥228M2526
R&D / revenue0.4%
2025: 0.5%0.5%2026: 0.4%0.4%2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue50,61064,61266,67662,69762,993
Cost of revenue41,96653,26556,13652,66552,731
Gross profit8,64411,34710,54010,03210,262
SG&A7,1397,8077,9768,8319,010
Operating income1,5043,5402,5631,2001,251
Pretax income1,8593,7063,2521,9271,563
Income tax4881,100817400394
Net income attributable to owners1,3702,6052,4341,5271,168
Operating margin3.0%5.5%3.8%1.9%2.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

1%
Property, plant and equipment 29%
1%
Investment securities 10%
Other assets 59%

Funding

Other liabilities 40%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥198M¥411M¥214M¥241M¥333M
Total assets¥39.7B¥46.5B¥46.4B¥50.1B¥50.7B
Net assets¥21.1B¥22.7B¥24.3B¥28.4B¥30.2B
Share capital¥1.6B¥1.6B¥1.6B¥1.6B¥1.6B
Property, plant and equipment¥12.5B¥12.5B¥13.4B¥15.4B¥14.9B
Intangible assets excluding goodwill¥380M¥286M¥267M¥342M¥471M
Investment securities¥288M¥183M¥170M¥4.93B¥5.04B
Current assets¥24.6B¥31.2B¥30.5B¥28B¥29.1B
Current liabilities¥14.1B¥19.4B¥17.7B¥17.1B¥16B
Short-term borrowings¥7.29B¥10.9B¥7.9B¥10.7B¥8B
Long-term borrowings¥200M¥100M———
Total liabilities¥18.6B¥23.8B¥22.1B¥21.7B¥20.5B
Equity attributable to owners of parent¥20.7B¥22.8B¥23.9B¥27.5B¥27.7B
Retained earnings¥20.9B¥23B¥24.1B¥27.7B¥26.2B
Treasury stock-¥2.15B-¥2.15B-¥2.15B-¥2.15B-¥379M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YF392026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W24D2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100TRW42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100R63I2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年4月1日-令和4年3月31日)

    ID S100OE8B2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LN0E2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.