NiigataKotsuNiigataKotsu Co.,Ltd.9017東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

NiigataKotsu revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +1.7% from the prior year, operating profit +11.0%.

Five-year trend

Revenue¥20.3B
FY ending Mar 2022: ¥14.4B¥14.4BFY ending Mar 2023: ¥17.5B¥17.5BFY ending Mar 2024: ¥19.4B¥19.4BFY ending Mar 2025: ¥20B¥20BFY ending Mar 2026: ¥20.3B¥20.3BFY22FY23FY24FY25FY26
Operating income¥2.24B
FY ending Mar 2022: -¥66.6M-¥66.6MFY ending Mar 2023: ¥1.37B¥1.37BFY ending Mar 2024: ¥1.68B¥1.68BFY ending Mar 2025: ¥2.02B¥2.02BFY ending Mar 2026: ¥2.24B¥2.24BFY22FY23FY24FY25FY26
Operating margin11.0%
FY ending Mar 2022: -0.5%-0.5%FY ending Mar 2023: 7.9%7.9%FY ending Mar 2024: 8.7%8.7%FY ending Mar 2025: 10.1%10.1%FY ending Mar 2026: 11.0%11.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.7%
Asset turnover0.36×
ROA2.0%
ROA2.0%
Financial leverage4.92×
ROE10.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.7%
2023: 5.1%5.1%2024: 5.5%5.5%2025: 5.4%5.4%2026: 5.7%5.7%2223242526
Asset turnover0.36×
2023: 0.31×0.31×2024: 0.34×0.34×2025: 0.35×0.35×2026: 0.36×0.36×2223242526
ROA2.0%
2022: -0.8%-0.8%2023: 1.6%1.6%2024: 1.9%1.9%2025: 1.9%1.9%2026: 2.0%2.0%2223242526
Financial leverage4.92×
2023: 6.78×6.78×2024: 6.06×6.06×2025: 5.42×5.42×2026: 4.92×4.92×2223242526
ROE10.0%
2023: 10.7%10.7%2024: 11.4%11.4%2025: 10.4%10.4%2026: 10.0%10.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.8%—×—
20235.1%0.31×1.6%6.78×10.7%
20245.5%0.34×1.9%6.06×11.4%
20255.4%0.35×1.9%5.42×10.4%
20265.7%0.36×2.0%4.92×10.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue246.7%
2021: 376.3%376.3%2022: 351.1%351.1%2023: 289.1%289.1%2024: 257.7%257.7%2025: 249.2%249.2%2026: 246.7%246.7%212223242526
PPE ÷ total assets88.2%
2021: 89.3%89.3%2022: 89.4%89.4%2023: 88.9%88.9%2024: 88.3%88.3%2025: 88.3%88.3%2026: 88.2%88.2%212223242526
Goodwill ÷ parent equity0.0%
2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥2.3M
2023: ¥6.7M¥6.7M2024: ¥5.2M¥5.2M2025: ¥3.8M¥3.8M2026: ¥2.3M¥2.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 22d22d212223242526
Payable days—
2021: 19d19d2022: 20d20d2023: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,44117,46919,41819,99920,332
Cost of revenue10,88712,18013,46013,54913,577
Gross profit3,5545,2905,9586,4506,755
SG&A3,6213,9174,2754,4334,517
Operating income-671,3731,6822,0162,238
Pretax income-4171,0071,3371,5941,677
Income tax17109272507528
Net income attributable to owners-4348981,0651,0871,149
Operating margin-0.5%7.9%8.7%10.1%11.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 88%
1%
0%
7%

Funding

Interest-bearing debt 40%
Other liabilities 24%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.44B¥2.42B¥2.63B¥2.59B¥2.54B
Total assets¥56.7B¥56.8B¥56.7B¥56.4B¥56.9B
Net assets¥16.3B¥17B¥18.1B¥19B¥20.2B
Share capital¥4.22B¥4.22B¥4.22B¥4.22B¥4.22B
Property, plant and equipment¥50.7B¥50.5B¥50B¥49.8B¥50.2B
Intangible assets excluding goodwill¥323.4M¥348.3M¥302.8M¥269M¥309.9M
Goodwill—¥6.7M¥5.2M¥3.8M¥2.3M
Investment securities¥174.4M¥171.4M¥186.2M¥179.9M¥189M
Current assets¥4.42B¥4.44B¥4.86B¥4.91B¥5.01B
Current liabilities¥20.2B¥10.3B¥16.2B¥19.1B¥13.3B
Trade payables¥597.9M¥907.4M———
Short-term borrowings¥5.38B¥4.93B¥4.79B¥4.74B¥6.36B
Long-term borrowings¥13B¥18.9B¥12.1B¥11.3B¥14.5B
Bonds¥150M¥3.65B¥3.5B—¥2B
Interest-bearing debt¥18.6Bderived¥27.5Bderived¥20.4Bderived—¥22.8Bderived
Total liabilities¥40.4B¥39.8B¥38.6B¥37.4B¥36.7B
Equity attributable to owners of parent¥7.92B¥8.81B¥9.9B¥11B¥12.1B
Retained earnings¥788.3M¥1.69B¥2.77B¥3.83B¥4.94B
Treasury stock-¥38.4M-¥38.9M-¥39M-¥40.1M-¥40.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2025/04/01-2026/03/31)

    ID S100YI972026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2024/04/01-2025/03/31)

    ID S100W4JC2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2023/04/01-2024/03/31)

    ID S100TU7L2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2022/04/01-2023/03/31)

    ID S100R7XZ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(令和3年4月1日-令和4年3月31日)

    ID S100OK8T2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和2年4月1日-令和3年3月31日)

    ID S100LUMQ2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.