NiigataKotsuNiigataKotsu Co.,Ltd.9017東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

What does NiigataKotsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.81B
Capex
¥783.5M
of revenue 3.9%
Free cash flow
¥2.03B
Returned to shareholders
¥38.5M
of net income: 3%
Dividend per share
¥10
Payout ratio (reported)
6.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.15B
Operating cash flow¥2.81B
Cash conversion (operating CF ÷ operating income)
125.5%
Cash vs. profit gap
¥1.66B(純利益の 144.5%)
Shareholder returns
of net income 3.3% · of FCF 1.9%
Shareholder payments — dividends
of net income 3.3% · of FCF 1.9%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
32.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.81B
FY ending Mar 2022: ¥2.14B¥2.14BFY ending Mar 2023: ¥2.68B¥2.68BFY ending Mar 2024: ¥2.88B¥2.88BFY ending Mar 2025: ¥2.57B¥2.57BFY ending Mar 2026: ¥2.81B¥2.81BFY22FY23FY24FY25FY26
Free cash flow¥2.03B
FY ending Mar 2022: ¥1B¥1BFY ending Mar 2023: ¥1.32B¥1.32BFY ending Mar 2024: ¥2.06B¥2.06BFY ending Mar 2025: ¥1.56B¥1.56BFY ending Mar 2026: ¥2.03B¥2.03BFY22FY23FY24FY25FY26
Net income¥1.15B
FY ending Mar 2022: -¥434.4M-¥434.4MFY ending Mar 2023: ¥897.9M¥897.9MFY ending Mar 2024: ¥1.06B¥1.06BFY ending Mar 2025: ¥1.09B¥1.09BFY ending Mar 2026: ¥1.15B¥1.15BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2025/04/01-2026/03/31)

    ID S100YI972026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2024/04/01-2025/03/31)

    ID S100W4JC2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2023/04/01-2024/03/31)

    ID S100TU7L2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2022/04/01-2023/03/31)

    ID S100R7XZ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(令和3年4月1日-令和4年3月31日)

    ID S100OK8T2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和2年4月1日-令和3年3月31日)

    ID S100LUMQ2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.