NikkatoNIKKATO CORPORATION5367東証スタンダードガラス・土石製品FY ending Mar 2026, non-consolidated, J-GAAP

What does Nikkato do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.68B
Capex
¥555.9M
of revenue 4.9%
Free cash flow
¥1.12B
Returned to shareholders
¥254.4M
of net income: 33%
Dividend per share
¥21
Payout ratio (reported)
32.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥775.7M
Operating cash flow¥1.68B
Cash conversion (operating CF ÷ operating income)
156.4%
Cash vs. profit gap
¥899.6M(純利益の 116.0%)
Shareholder returns
of net income 32.8% · of FCF 22.7%
Shareholder payments — dividends
of net income 32.8% · of FCF 22.7%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
42.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.68B
FY ending Mar 2022: ¥1.64B¥1.64BFY ending Mar 2023: ¥938.7M¥938.7MFY ending Mar 2024: ¥785.1M¥785.1MFY ending Mar 2025: ¥1.68B¥1.68BFY ending Mar 2026: ¥1.68B¥1.68BFY22FY23FY24FY25FY26
Free cash flow¥1.12B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: ¥663.1M¥663.1MFY ending Mar 2024: ¥386.6M¥386.6MFY ending Mar 2025: ¥750.1M¥750.1MFY ending Mar 2026: ¥1.12B¥1.12BFY22FY23FY24FY25FY26
Net income¥775.7M
FY ending Mar 2022: ¥671.9M¥671.9MFY ending Mar 2023: ¥835.4M¥835.4MFY ending Mar 2024: ¥701.9M¥701.9MFY ending Mar 2025: ¥503.6M¥503.6MFY ending Mar 2026: ¥775.7M¥775.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2025/04/01-2026/03/31)

    ID S100Y9NY2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2024/04/01-2025/03/31)

    ID S100VWYM2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2023/04/01-2024/03/31)

    ID S100TL7G2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2022/04/01-2023/03/31)

    ID S100QXEE2023-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第152期(令和3年4月1日-令和4年3月31日)

    ID S100PED72022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(令和2年4月1日-令和3年3月31日)

    ID S100LIJL2021-06-21Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.