NikkatoNIKKATO CORPORATION5367東証スタンダードガラス・土石製品FY ending Mar 2026, non-consolidated, J-GAAP

Nikkato revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +12.5% from the prior year, operating profit +67.9%.

Five-year trend

Revenue¥11.3B
FY ending Mar 2022: ¥9.98B¥9.98BFY ending Mar 2023: ¥10.7B¥10.7BFY ending Mar 2024: ¥10.2B¥10.2BFY ending Mar 2025: ¥10.1B¥10.1BFY ending Mar 2026: ¥11.3B¥11.3BFY22FY23FY24FY25FY26
Operating income¥1.07B
FY ending Mar 2022: ¥972.2M¥972.2MFY ending Mar 2023: ¥1.1B¥1.1BFY ending Mar 2024: ¥918.3M¥918.3MFY ending Mar 2025: ¥637.8M¥637.8MFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Operating margin9.4%
FY ending Mar 2022: 9.7%9.7%FY ending Mar 2023: 10.3%10.3%FY ending Mar 2024: 9.0%9.0%FY ending Mar 2025: 6.3%6.3%FY ending Mar 2026: 9.4%9.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.8%
Asset turnover0.63×
ROA4.3%
ROA4.3%
Financial leverage1.41×
ROE6.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.8%
2022: 6.7%6.7%2023: 7.8%7.8%2024: 6.9%6.9%2025: 5.0%5.0%2026: 6.8%6.8%2223242526
Asset turnover0.63×
2022: 0.60×0.60×2023: 0.64×0.64×2024: 0.60×0.60×2025: 0.59×0.59×2026: 0.63×0.63×2223242526
ROA4.3%
2022: 4.1%4.1%2023: 5.0%5.0%2024: 4.1%4.1%2025: 2.9%2.9%2026: 4.3%4.3%2223242526
Financial leverage1.41×
2022: 1.47×1.47×2023: 1.45×1.45×2024: 1.42×1.42×2025: 1.39×1.39×2026: 1.41×1.41×2223242526
ROE6.1%
2022: 6.0%6.0%2023: 7.2%7.2%2024: 5.8%5.8%2025: 4.1%4.1%2026: 6.1%6.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.7%0.60×4.1%1.47×6.0%
20237.8%0.64×5.0%1.45×7.2%
20246.9%0.60×4.1%1.42×5.8%
20255.0%0.59×2.9%1.39×4.1%
20266.8%0.63×4.3%1.41×6.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.3%
2021: 60.6%60.6%2022: 48.7%48.7%2023: 42.7%42.7%2024: 45.5%45.5%2025: 48.2%48.2%2026: 42.3%42.3%212223242526
PPE ÷ total assets25.5%
2021: 32.9%32.9%2022: 29.4%29.4%2023: 27.1%27.1%2024: 27.1%27.1%2025: 28.3%28.3%2026: 25.5%25.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥312.9M
2021: ¥216.1M¥216.1M2022: ¥218.3M¥218.3M2023: ¥237.4M¥237.4M2024: ¥241.7M¥241.7M2025: ¥256.8M¥256.8M2026: ¥312.9M¥312.9M212223242526
R&D / revenue2.8%
2021: 2.5%2.5%2022: 2.2%2.2%2023: 2.2%2.2%2024: 2.4%2.4%2025: 2.5%2.5%2026: 2.8%2.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,97910,73310,23910,07711,341
Cost of revenue7,6458,1467,9198,0548,767
Gross profit2,3342,5872,3212,0222,574
SG&A1,3621,4851,4021,3851,503
Operating income9721,1029186381,071
Pretax income1,0101,1759847181,111
Income tax338339282214335
Net income attributable to owners672835702504776
Operating margin9.7%10.3%9.0%6.3%9.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 26%
0%
Investment securities 15%
Other assets 37%

Funding

Other liabilities 25%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.36B¥3.51B¥3.38B¥3.64B¥4.14B
Total assets¥16.5B¥16.9B¥17.2B¥17.1B¥18.9B
Net assets¥11.8B¥12.4B¥13.1B¥13.1B¥14.1B
Share capital¥1.32B¥1.32B¥1.32B¥1.32B¥1.32B
Property, plant and equipment¥4.86B¥4.59B¥4.66B¥4.85B¥4.8B
Intangible assets excluding goodwill¥189.2M¥147.9M¥101.7M¥83.1M¥77.8M
Investment securities¥1.75B¥1.8B¥2.19B¥1.94B¥2.78B
Current assets¥9.61B¥10.3B¥10.1B¥10.1B¥11B
Current liabilities¥3.67B¥3.6B¥3.3B¥3.5B¥4.12B
Short-term borrowings¥400M¥400M¥400M¥400M¥400M
Long-term borrowings¥756.1M¥535.2M¥320.8M¥106.5M—
Total liabilities¥4.75B¥4.5B¥4.12B¥4.01B¥4.72B
Equity attributable to owners of parent¥11.3B¥11.8B¥12.2B¥12.5B¥13B
Retained earnings¥8.8B¥9.37B¥9.79B¥10B¥10.5B
Treasury stock-¥87.7M-¥87.7M-¥113.7M-¥106.8M-¥101.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2025/04/01-2026/03/31)

    ID S100Y9NY2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2024/04/01-2025/03/31)

    ID S100VWYM2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2023/04/01-2024/03/31)

    ID S100TL7G2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2022/04/01-2023/03/31)

    ID S100QXEE2023-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第152期(令和3年4月1日-令和4年3月31日)

    ID S100PED72022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(令和2年4月1日-令和3年3月31日)

    ID S100LIJL2021-06-21Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.